Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8] The comparative balance sheets for 2016 and 2015 and the income statement for

Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8]

The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions)
2016 2015
Assets
Cash $ 120 $ 83
Accounts receivable 192 198
Investment revenue receivable 10 6
Inventory 209 202
Prepaid insurance 8 12
Long-term investment 164 127
Land 200 152
Buildings and equipment 414 404
Less: Accumulated depreciation (100) (124)
Patent 34 38
$ 1,251 $ 1,098
Liabilities
Accounts payable $ 52 $ 69
Salaries payable 10 13
Bond interest payable 12 6
Income tax payable 14 18
Deferred income tax liability 15 10
Notes payable 24 0
Lease liability 84 0
Bonds payable 217 279
Less: Discount on bonds (24) (26)
Shareholders Equity
Common stock 460 412
Paid-in capitalexcess of par 102 87
Preferred stock 77 0
Retained earnings 219 230
Less: Treasury stock (11) 0
$ 1,251 $ 1,098

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2016 ($ in millions)
Revenues
Sales revenue $ 425
Investment revenue 16
Gain on sale of treasury bills 4 $ 445
Expenses and loss:
Cost of goods sold 182
Salaries expense 75
Depreciation expense 13
Patent amortization expense 4
Insurance expense 9
Bond interest expense 30
Loss on machine damage 22
Income tax expense 38 373
Net income $ 72

Additional information from the accounting records:
a.

Investment revenue includes Arduous Companys $10 million share of the net income of Demur Company, an equity method investee.

b.

Treasury bills were sold during 2016 at a gain of $4 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.

c.

A machine originally costing $74 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $15 million.

d.

Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $5 million.

e.

The preferred stock of Tory Corporation was purchased for $27 million as a long-term investment.

f.

Land costing $48 million was acquired by issuing $24 million cash and a 12%, four-year, $24 million note payable to the seller.

g.

The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $84 million.

h. $62 million of bonds were retired at maturity.
i.

In February, Arduous issued a 4% stock dividend (6 million shares). The market price of the $8 par value common stock was $10.50 per share at that time. Also the company paid a cash dividend.

j. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $11.00 million.

Required:

Prepare the statement of cash flows of Arduous Company for the year ended December 31, 2016. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Version 3.0

Authors: Leah Kratz, Joe Ben Hoyle, C. J. Skender

3rd Edition

1453392904, 9781453392904

More Books

Students also viewed these Accounting questions

Question

Are the investments going to be supported by the stakeholders?

Answered: 1 week ago