Problem 21-16 (Algo) Statement of cash flows; indirect method [LO21-4, 21-8] The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company Additional information from Dux's accounting records is provided also DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 (5 in thousands) 2021 2020 Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Dividends receivable Inventory Long-term investment Land Buildings and equipment Lesst Accumulated depreciation $87.0 57.0 (5.0) 12.0 04.0 24.0 79.0 189.0 (14.0 $493.0 $29.0 59.0 (4.0) 11.0 59.0 19. 40.0 259.0 (95.e) $ 3770 Liabilities Accounts payable Salaries payable Interest payable Income tax payable $ 22.0 11.0 13.0 16.0 $ 29.0 14.0 11.0 17.0 December 31, 2021 and 2020 ($ in thousands) 2021 2029 Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Dividends receivable Inventory Long-term investment Land Buildings and equipment Less: Accumulated depreciation $ 87.9 57.0 (5.0) 12.0 64.0 24.0 79.0 189.0 (14.0) $493.0 $ 29.0 59.0 (4.0) 11.0 59.9 19.0 40.0 259.0 (95.0) $ 377.0 Liabilities Accounts payable Salaries payable Interest payable Income tax payable Notes payable Bonds payable Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Retained earnings Less: Treasury stock $ 22.0 11.0 13.0 16.0 39.0 98.0 (2.0) $ 29.0 14.9 11.0 17.0 0 64.0 (3.0) 210.0 24.0 70.0 (8.0) $493.0 200.0 20.0 25.0 $ 377.0 DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $335.0 Dividend revenue 12.0 $347.0 Expenses Cost of goods sold 138.0 Salaries expense 43.0 Depreciation expense 3.0 Bad debt expense 1.0 Interest expense 26.0 Loss on sale of building 21.0 Income tax expense 34.0 266.0 Net income $ 81.0 a. A building that originally cost $112,000, and which was three-fourths depreciated, was sold for $7,000. b. The common stock of Byrd Corporation was purchased for $5,000 as a long term investment c Property was acquired by issuing a 13%, seven-year, $39,000 note payable to the seller d. New equipment was purchased for $42,000 cash. e. On January 1, 2021, bonds were sold at their $34,000 face value. f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. g. Cash dividends of $ 22,000 were paid to shareholders. h. On November 12. 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000 Required: Prepare the statement of cash flows for Dux Company using the Indirect method (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered os 10).) DUX COMPANY Statement of Cash Flows For year ended December 31, 2021 (8 in 000s) Cash flows from operating activities: Net income $ Adjustments for noncash effects: Depreciation expense Loss on sale of building 81 3 21 Changes in operating assets and liabilities: 2 1 Decrease in accounts receivable Increase in allowance for uncollectible accounts Increase in dividends receivable Increase in inventory Decrease in accounts payable Decrease in salaries payable Increase in interest payable Decrease in income tax payable (1) (5) (7) (3) 2 (1)/ $ 93 Decrease in income tax payable Net cash flows from operating activities Cash flows from investing activities: Sale of building Purchase of long-term investment Purchase of equipment (5) 2 Net cash flows from investing activities Cash flows from financing activities: Sale of bonds payable Payment of dividends Purchase of treasury stock (8) (8) Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: Acquired land by issuing note $ 41