Question
Problem 21-18 Statement of cash flows; indirect method [LO21-4, 21-8] The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are
Problem 21-18 Statement of cash flows; indirect method [LO21-4, 21-8]
The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also. |
ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions) | ||||
2016 | 2015 | |||
Assets | ||||
Cash | $ | 144 | $ | 95 |
Accounts receivable | 204 | 222 | ||
Investment revenue receivable | 21 | 18 | ||
Inventory | 222 | 214 | ||
Prepaid insurance | 19 | 26 | ||
Long-term investment | 199 | 139 | ||
Land | 224 | 164 | ||
Buildings and equipment | 426 | 428 | ||
Less: Accumulated depreciation | (110) | (148) | ||
Patent | 46 | 49 | ||
$ | 1,395 | $ | 1,207 | |
Liabilities | ||||
Accounts payable | $ | 64 | $ | 93 |
Salaries payable | 21 | 32 | ||
Bond interest payable | 23 | 18 | ||
Income tax payable | 26 | 30 | ||
Deferred income tax liability | 39 | 22 | ||
Notes payable | 30 | 0 | ||
Lease liability | 96 | 0 | ||
Bonds payable | 229 | 303 | ||
Less: Discount on bonds | (36) | (42) | ||
Shareholders Equity | ||||
Common stock | 460 | 424 | ||
Paid-in capitalexcess of par | 114 | 99 | ||
Preferred stock | 89 | 0 | ||
Retained earnings | 263 | 228 | ||
Less: Treasury stock | (23) | 0 | ||
$ | 1,395 | $ | 1,207 | |
ARDUOUS COMPANY Income Statement For Year Ended December 31, 2016 ($ in millions) | ||||||
Revenues and gain: | ||||||
Sales revenue | $ | 550 | ||||
Investment revenue | 26 | |||||
Gain on sale of treasury bills | 3 | $ | 579 | |||
Expenses and loss: | ||||||
Cost of goods sold | 194 | |||||
Salaries expense | 87 | |||||
Depreciation expense | 11 | |||||
Patent amortization expense | 3 | |||||
Insurance expense | 21 | |||||
Bond interest expense | 42 | |||||
Loss on machine damage | 31 | |||||
Income tax expense | 50 | 439 | ||||
Net income | $ | 140 | ||||
Additional information from the accounting records: | |
a. | Investment revenue includes Arduous Companys $21 million share of the net income of Demur Company, an equity method investee. |
b. | Treasury bills were sold during 2016 at a gain of $3 million. Arduous Company classifies its investments in Treasury bills as cash equivalents. |
c. | A machine originally costing $98 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $18 million. |
d. | Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $17 million. |
e. | The preferred stock of Tory Corporation was purchased for $39 million as a long-term investment. |
f. | Land costing $60 million was acquired by issuing $30 million cash and a 10%, four-year, $30 million note payable to the seller. |
g. | The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $96 million. |
h. | $74 million of bonds were retired at maturity. |
i. | In February, Arduous issued a 6% stock dividend (4 million shares). The market price of the $6 par value common stock was $8.50 per share at that time. |
j. | In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $23 million. |
Required: | |
Prepare the statement of cash flows for Arduous Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.).) | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started