Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 21-18 Statement of cash flows; indirect method [LO21-4, 21-8] The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are

Problem 21-18 Statement of cash flows; indirect method [LO21-4, 21-8]

The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions)
2016 2015
Assets
Cash $ 144 $ 95
Accounts receivable 204 222
Investment revenue receivable 21 18
Inventory 222 214
Prepaid insurance 19 26
Long-term investment 199 139
Land 224 164
Buildings and equipment 426 428
Less: Accumulated depreciation (110) (148)
Patent 46 49
$ 1,395 $ 1,207
Liabilities
Accounts payable $ 64 $ 93
Salaries payable 21 32
Bond interest payable 23 18
Income tax payable 26 30
Deferred income tax liability 39 22
Notes payable 30 0
Lease liability 96 0
Bonds payable 229 303
Less: Discount on bonds (36) (42)
Shareholders Equity
Common stock 460 424
Paid-in capitalexcess of par 114 99
Preferred stock 89 0
Retained earnings 263 228
Less: Treasury stock (23) 0
$ 1,395 $ 1,207

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2016 ($ in millions)
Revenues and gain:
Sales revenue $ 550
Investment revenue 26
Gain on sale of treasury bills 3 $ 579
Expenses and loss:
Cost of goods sold 194
Salaries expense 87
Depreciation expense 11
Patent amortization expense 3
Insurance expense 21
Bond interest expense 42
Loss on machine damage 31
Income tax expense 50 439
Net income $ 140

Additional information from the accounting records:
a.

Investment revenue includes Arduous Companys $21 million share of the net income of Demur Company, an equity method investee.

b.

Treasury bills were sold during 2016 at a gain of $3 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.

c.

A machine originally costing $98 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $18 million.

d.

Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $17 million.

e.

The preferred stock of Tory Corporation was purchased for $39 million as a long-term investment.

f.

Land costing $60 million was acquired by issuing $30 million cash and a 10%, four-year, $30 million note payable to the seller.

g.

The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $96 million.

h.

$74 million of bonds were retired at maturity.

i. In February, Arduous issued a 6% stock dividend (4 million shares). The market price of the $6 par value common stock was $8.50 per share at that time.
j.

In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $23 million.

Required:

Prepare the statement of cash flows for Arduous Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introductory Statistics For The Behavioural Sciences

Authors: Joan Welkowitz, Robert B. Ewen, Jacob Cohen

2nd Edition

0127432604, 9780127432601

More Books

Students also viewed these Accounting questions

Question

Explain the factors that determine the degree of decentralisation

Answered: 1 week ago

Question

What Is acidity?

Answered: 1 week ago

Question

Explain the principles of delegation

Answered: 1 week ago

Question

State the importance of motivation

Answered: 1 week ago

Question

Discuss the various steps involved in the process of planning

Answered: 1 week ago