Problem 21-3A (Part Level Submission) Hill Industries had sales in 2016 of $7,120,000 and gross profit of $1,274,000. Management is considering two alternative budget plans to increase its gross profit in 2017. Plan A would increase the selling price per unit from $8.00 to $8.40. Sales volume would decrease by 10% from its 2016 level. Plan B would decrease the selling price per unit by $0.50. The marketing department expects that the sales volume would increase by 104,000 units. At the end of 2016, Hill has 46,000 units of inventory on hand. If Plan A is accepted, the 2017 ending inventory should be equal to 5% of the 2017 sales. If Plan B is accepted, the ending inventory should be equal to 67,000 units. Each unit produced will cost $1.80 in direct labor, $1.40 in direct materials, and $1.20 in variable overhead. The fixed overhead for 2017 should be $1,947,000. (a) Your answer is correct. Prepare a sales budget for 2017 under each plan. (Round Unit selling price answers to 2 decimal places, e.g. 52.70.) HILL INDUSTRIES Sales Budget For the Year Ending December 31, 2017 Plan A Plan B Expected unit sales 801000 T 994000 Unit selling price 8.40 7.50 Total sales 6728400 7455000 Click if you would like to Show Work for this question: Open Show Work (b) Your answer is partially correct. Try again. Prepare a production budget for 2017 under each plan. HILL INDUSTRIES Production Budget For the Year Ending December 31, 2017 Plan A Plan B Expected Unit Sales 801000 994000 Add . Desired Ending Finished Goods Units -336420 -67,000 Total Required Units 4645801 927000 Less . Beginning Finished Goods Units 40050 40059 1 67000 Required Production Units 795050 1015000 Click if you would like to Show Work for this question: Open Show Work