Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 21-5 (Algo) Statement of cash flows; direct method [LO21-3, 21-8] Comparative balance sheets for 2021 and 2020 and a statement of income for 2021

Problem 21-5 (Algo) Statement of cash flows; direct method [LO21-3, 21-8]

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 440 $ 190
Accounts receivable 470 250
Inventory 620 380
Land 625 575
Building 800 800
Less: Accumulated depreciation (200 ) (170)
Equipment 2,800 2,510
Less: Accumulated depreciation (451 ) (420 )
Patent 1,600 1,800
$ 6,704 $ 5,915
Liabilities
Accounts payable $ 720 $ 470
Accrued liabilities 210 165
Lease liabilityland 130 0
Shareholders' Equity
Common stock 2,650 2,500
Paid-in capitalexcess of par 500 470
Retained earnings 2,494 2,310
$ 6,704 $ 5,915

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 2,807
Gain on sale of land 60 $ 2,867
Expenses
Cost of goods sold $ 920
Depreciation expensebuilding 30
Depreciation expenseequipment 328
Loss on sale of equipment 10
Amortization of patent 200
Operating expenses 600 2,088
Net income $ 779

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $330,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $180,000 and $415,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Question 22 of 43

Answered: 1 week ago