Question
Problem 21-5 Statement of cash flows; direct method [LO21-3, 21-8] Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are
Problem 21-5 Statement of cash flows; direct method [LO21-3, 21-8]
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) | ||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 560 | $ | 370 | ||||
Accounts receivable | 710 | 370 | ||||||
Inventory | 860 | 440 | ||||||
Land | 700 | 670 | ||||||
Building | 900 | 900 | ||||||
Less: Accumulated depreciation | (200 | ) | (160) | |||||
Equipment | 3,400 | 3,230 | ||||||
Less: Accumulated depreciation | (343 | ) | (300 | ) | ||||
Patent | 1,800 | 2,100 | ||||||
$ | 8,387 | $ | 7,620 | |||||
Liabilities | ||||||||
Accounts payable | $ | 960 | $ | 710 | ||||
Accrued expenses payable | 330 | 260 | ||||||
Lease liability—land | 130 | 0 | ||||||
Shareholders' Equity | ||||||||
Common stock | 3,680 | 3,500 | ||||||
Paid-in capital—excess of par | 800 | 740 | ||||||
Retained earnings | 2,487 | 2,410 | ||||||
$ | 8,387 | $ | 7,620 | |||||
METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s) | ||||||
Revenues | ||||||
Sales revenue | $ | 3,131 | ||||
Gain on sale of land | 80 | $ | 3,211 | |||
Expenses | ||||||
Cost of goods sold | $ | 1,160 | ||||
Depreciation expense—building | 40 | |||||
Depreciation expense—equipment | 664 | |||||
Loss on sale of equipment | 25 | |||||
Amortization of patent | 300 | |||||
Operating expenses | 350 | 2,539 | ||||
Net income | $ | 672 | ||||
Additional information from the accounting records:
- Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
- During 2018, equipment with a cost of $690,000 (90% depreciated) was sold.
- The statement of shareholders' equity reveals reductions of $240,000 and $355,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
To prepare the statement of cash flows for Metagrobolize Industries using the direct method we will start with the cash flows from operating activities Heres the calculation Cash Flows from Operating ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started