Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 21-5 Statement of cash flows; direct method [LO21-3, 21-8] Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are

Problem 21-5 Statement of cash flows; direct method [LO21-3, 21-8]

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 560 $ 370
Accounts receivable 710 370
Inventory 860 440
Land 700 670
Building 900 900
Less: Accumulated depreciation (200 ) (160)
Equipment 3,400 3,230
Less: Accumulated depreciation (343 ) (300 )
Patent 1,800 2,100
$ 8,387 $ 7,620
Liabilities
Accounts payable $ 960 $ 710
Accrued expenses payable 330 260
Lease liability—land 130 0
Shareholders' Equity
Common stock 3,680 3,500
Paid-in capital—excess of par 800 740
Retained earnings 2,487 2,410
$ 8,387 $ 7,620
METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 3,131
Gain on sale of land 80 $ 3,211
Expenses
Cost of goods sold $ 1,160
Depreciation expense—building 40
Depreciation expense—equipment 664
Loss on sale of equipment 25
Amortization of patent 300
Operating expenses 350 2,539
Net income $ 672


Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $690,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $240,000 and $355,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To prepare the statement of cash flows for Metagrobolize Industries using the direct method we will start with the cash flows from operating activities Heres the calculation Cash Flows from Operating ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: J. David Spiceland, James Sepe, Mark Nelson, Wayne Thomas

9th Edition

125972266X, 9781259722660

More Books

Students also viewed these Accounting questions

Question

What makes Apple's supply chains so productive and efficient?

Answered: 1 week ago