Problem 21-6

The following facts pertain to a noncancelable lease agreement between Faldo Leasing Company and Bridgeport Company, a lessee.

Inception date January 1, 2017 Annual lease payment due at the beginning of each year, beginning with January 1, 2017 $117,768 Residual value of equipment at end of lease term, guaranteed by the lessee $50,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1, 2017 $556,000 Lessors implicit rate 13 % Lessees incremental borrowing rate 13 %

The lessee assumes responsibility for all executory costs, which are expected to amount to $4,800 per year. The asset will revert to the lessor at the end of the lease term. The lessee has guaranteed the lessor a residual value of $50,000. The lessee uses the straight-line depreciation method for all equipment. Click here to view factor tables

Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)

BRIDGEPORT COMPANY (Lessee) Lease Amortization Schedule Date Annual Lease Payment Plus GRV Interest on Liability Reduction of Lease Liability Lease Liability 1/1/17 $ $ $ $ 1/1/17 1/1/18 1/1/19 1/1/20 1/1/21 1/1/22 12/31/22 $ $ $

Prepare all of the journal entries for the lessee for 2017 and 2018 to record the lease agreement, the lease payments, and all expenses related to this lease. Assume the lessees annual accounting period ends on December 31 and reversing entries are used when appropriate. All executory costs are paid as incurred. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Round answers to 0 decimal places e.g. 58,971.)

Date Account Titles and Explanation Debit Credit Jan. 1, 2017 During 2017 Dec. 31, 2017 Jan. 1, 2018 During 2018 Dec. 31, 2018 (To record the lease.) (To record first lease payment.) Jan. 1, 2017 During 2017 Dec. 31, 2017 Jan. 1, 2018 During 2018 Dec. 31, 2018 Jan. 1, 2017 During 2017 Dec. 31, 2017 Jan. 1, 2018 During 2018 Dec. 31, 2018 (To record interest.) (To record depreciation.) Jan. 1, 2017 During 2017 Dec. 31, 2017 Jan. 1, 2018 During 2018 Dec. 31, 2018 (To reverse the December 31 entry.) (To record the second lease payment.) Jan. 1, 2017 During 2017 Dec. 31, 2017 Jan. 1, 2018 During 2018 Dec. 31, 2018 Jan. 1, 2017 During 2017 Dec. 31, 2017 Jan. 1, 2018 During 2018 Dec. 31, 2018 (To record interest.) (To record depreciation.)