Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 22 Intro In the most recent year (2021), MyBend had an EBIT of $770 million. Depreciation was $154 million, Increase in net working capital

image text in transcribed
Problem 22 Intro In the most recent year (2021), MyBend had an EBIT of $770 million. Depreciation was $154 million, Increase in net working capital was $77 million and net capital spending was $192.5 million. Over the next 4 years, EBIT is expected to grow by 25% per year, depreciation by 20% per year, net capital spending by 30% per year and change in net working capital by 10% per year. The free cash flows are expected to grow by 2% per year after 2025. The weighted average cost of capital is 13% and the average tax rate is 32%. The firm has $840 million of debt and 43 million shares outstanding. Part 1 IB - Attempt 1/10 for 10 pts. What is the expected cash flow from assets in 2025 (in $ million)? 0+ decimals Submit Attempt 1/10 for 10 pts. Part 2 What is the value of the stock now? 0+ decimals

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Save It Fix Your Finances

Authors: Bola Sol

1st Edition

1529118816, 978-1529118810

More Books

Students also viewed these Finance questions

Question

L A Moving to another question will save this response.

Answered: 1 week ago