Problem 22-5A (Part Level Submission)

Optimus Company manufactures a variety of tools and industrial equipment. The company operates through three divisions. Each division is an investment center. Operating data for the Home Division for the year ended December 31, 2017, and relevant budget data are as follows.

		Actual		Comparison with Budget
Sales		$1,399,000		$100,000	favorable
Variable cost of goods sold		676,000		56,000	unfavorable
Variable selling and administrative expenses		125,000		25,000	unfavorable
Controllable fixed cost of goods sold		169,000		On target
Controllable fixed selling and administrative expenses		79,000		On target

Average operating assets for the year for the Home Division were $2,001,000 which was also the budgeted amount.

(a) Prepare a responsibility report for the Home Division.

Problem 22-5A (Part Level Submission) Optimus Company manufactures a variety of tools and industrial equipment. The company operates through three divisions. Each division is an investment center. Operating data for the Home Division for the year ended December 31, 2017, and relevant budget data are as follows. Actual Comparison with Budget Sales $1,399,000 $100,000 favorable Variable cost of goods sold 676,000 56,000 unfavorable Variable selling and administrative expenses 125,000 25,000 unfavorable Controllable fixed cost of goods sold 169,000 On target Controllable fixed selling and administrative expenses 79,000 On target Average operating assets for the year for the Home Division were $2,001,000 which was also the budgeted amount. (a) Prepare a responsibility report for the Home Division. (List variable costs before fixed costs. Round ROI to 1 decimal place, e.g. 1.5.) OPTIMUS COMPANY Home Division Responsibility Report For the Year Ended December 31, 2017 Difference Favorable Unfavorable Neither Favorable nor Unfavorable Budget Actual $ $ $ Sales 1,399,000 Variable Costs Contribution Margin Controllable Direct Fixed Costs Cost of Goods Sold 169,000 Selling and Administrative 79,000