Problem 3 (40%) Boeing is the world's largest aerospace and defense firm. With headquarters in Chicago, the firm operates in four segments, commercial airplanes, defense, space & security, elobal services, and Boeing capital. Boeing reported the following amounts on its income statements during the past six years: DATE Income Statement Annual) 2014-12-11 2015-12-11 0/2014 072015 2016-12-11 2017-12-11 0/2016 6/2017 2016-12-11 2016-12-11 CY2018 CY2019 93052 76752 14010 83490 95114 82068 14 3525 93456 79026 1400 3613 4526 76559 72099 4495 94006 75612 17393 4066 3179 10119 360 4567 325 11001 3219 3047 7198 313 0 274 2/5 0 (1421 1125 Revenue Cost of Goods Sold Gross Pront SGAA pense Research and Development Expense Organe Non-Operating interest Expense Non Operating interest incong Other Income pensel Larrings from continuing operations berleben Provision for Ingame lames Net Emines from Continuing Operations Net Emines from scored Operations Nyt ammo Earnings Attributable to Narkontrolling i terest Extraordinary itens Niveawe Attributable to Bario Ce Spedale Chares Mermaid et income 345 3003 2640 2458 278 23604 1344 20450 (8351 260 7155 1909 5176 0 5178 D 0 5175 15 1600 5446 0 5496 0 0 5496 636 4610 EE) DO D 5084 0 SOM D 0 500 SET 4447 MS 2064 DICO ace 3223 7297 4577 SAJ 2017 Adales mus INT Bons Depreciation EBITDA Normalized EBIT Mermaid EBITDA 1906 9876 6634 8540 9263 6831 8654 TORO 11 7978 5502 7391 13000 2114 34193 8856 10270 8383 104030 3271 734 (1532) 234 (a) Using 2014 as the base year, perform a trend analysis on the following items: Revenue, COGS, Gross Profit, 5G&A, Operating Income,Net Income Attributable to Boeing Normalized Net Income, Normalized EBIT, and Normalized EBITDA (b) Compute the CAGR for each item in (a). (c) What information does the analysis pravide? Problem 3 (40%) Boeing is the world's largest aerospace and defense firm. With headquarters in Chicago, the firm operates in four segments, commercial airplanes, defense, space & security, elobal services, and Boeing capital. Boeing reported the following amounts on its income statements during the past six years: DATE Income Statement Annual) 2014-12-11 2015-12-11 0/2014 072015 2016-12-11 2017-12-11 0/2016 6/2017 2016-12-11 2016-12-11 CY2018 CY2019 93052 76752 14010 83490 95114 82068 14 3525 93456 79026 1400 3613 4526 76559 72099 4495 94006 75612 17393 4066 3179 10119 360 4567 325 11001 3219 3047 7198 313 0 274 2/5 0 (1421 1125 Revenue Cost of Goods Sold Gross Pront SGAA pense Research and Development Expense Organe Non-Operating interest Expense Non Operating interest incong Other Income pensel Larrings from continuing operations berleben Provision for Ingame lames Net Emines from Continuing Operations Net Emines from scored Operations Nyt ammo Earnings Attributable to Narkontrolling i terest Extraordinary itens Niveawe Attributable to Bario Ce Spedale Chares Mermaid et income 345 3003 2640 2458 278 23604 1344 20450 (8351 260 7155 1909 5176 0 5178 D 0 5175 15 1600 5446 0 5496 0 0 5496 636 4610 EE) DO D 5084 0 SOM D 0 500 SET 4447 MS 2064 DICO ace 3223 7297 4577 SAJ 2017 Adales mus INT Bons Depreciation EBITDA Normalized EBIT Mermaid EBITDA 1906 9876 6634 8540 9263 6831 8654 TORO 11 7978 5502 7391 13000 2114 34193 8856 10270 8383 104030 3271 734 (1532) 234 (a) Using 2014 as the base year, perform a trend analysis on the following items: Revenue, COGS, Gross Profit, 5G&A, Operating Income,Net Income Attributable to Boeing Normalized Net Income, Normalized EBIT, and Normalized EBITDA (b) Compute the CAGR for each item in (a). (c) What information does the analysis pravide
