Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 3. After the recent food poisoning outbreak, Bullrito is considering a new marketing project to improve its brand image. At time 0, this project

Problem 3.

After the recent food poisoning outbreak, Bullrito is considering a new marketing project to improve its brand image. At time 0, this project requires an operating expense of $40M to make a TV commercial. Bullrito plans to air this commercial over the next to years. Thanks to this new commercial, you expect that the firms EBIT will increase by $50.40M in year 1 and by $52.92M by year 2 . You wan to find the NPV of this project using two different methods.

  • Bullritos D/E ratio is 2 and the firm plans to keep this ratio fixed
  • Bullritos cost of debt is 3%. Under the current capital structure, the firms cost of equity is 15%
  • Bullritos corporate tax rate is 30%

PART 0: Free Cash Flows

  1. The project does not incur any incremental depreciation, CAPEX, nor net working capital requirements. The EBIT is summarized as the following. Find the free cash flow for each year.

Year 1

Year 2

Year 3

EBIT

-$40M

$50.40M

$52.92M

Free Cash flow

???

???

???

PART 1: WACC Method

For part 1, we assume that the new project is a carbon copy of the firms existing business.

  1. What is Bullritos WACC?
  2. What is the NPV of the project based on the WACC method?

PART 2: APV Method

  1. What is bullritos unlevered cost of capital?
  2. What is the discount rate for future interest tax shields (i.e. r its) explain your answer
  3. Find the interest expense and interest tax shield each year if the amount of debt for the project is given as the following:

Year 0

Year 1

Year 3

Debt amount

$43.92M

$23.21M

$0M

Interest expense

???

???

???

Interest tax shield

???

???

???

  1. What is the present value of the interest tax shield (Vits)?
  2. What is the NPV of the project if it were financed by 100% equity (i.e. unlevered: NPVu)
  3. Finally, what is the NPV of the project based on the APV method?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fixed Income Markets And Their Derivatives

Authors: Suresh Sundaresan

3rd Edition

0123850517, 978-0123704719

More Books

Students also viewed these Finance questions