Question
Problem 3 Ohio Corporation Balance Sheet As of December 31, 2016 and 2015 Assets: 2016 2015 Cash and cash equivalents $ 612,300 $ 325,000 Marketable
Problem 3 Ohio Corporation | ||
Balance Sheet | ||
As of December 31, 2016 and 2015 | ||
Assets:
| 2016 | 2015 |
Cash and cash equivalents | $ 612,300 | $ 325,000 |
Marketable securities | 100,000 | 100,000 |
Accounts Receivable | 408,000 | 106,250 |
Inventory | 510,000 | 612,000 |
Current Assets | 1,630,300 | 1,143,250 |
Equipment | 714,000 | 654,500 |
Less: Accumulated depreciation | 238,000 | 119,000 |
Land-unused | 225,000 | 70,000 |
Goodwill | 200,000 | 100,000 |
Total assets | $2,531,300 | $1,848,750 |
Liabilities | ||
Accounts Payable | $ 197,500 | $ 382,500 |
Accrued Salaries Payable | 93,500 | 136,000 |
Rent Expense Payable | 37,400 | 17,000 |
Income Tax Payable | 117,300 | 68,000 |
Current Liabilities | 445,700 | 603,500 |
Long-term note payable | 950,000 | 510,000 |
Total Liabilities | 1,395,700 | 1,113,500 |
Stockholders Equity: | ||
Common stock ($6 par value) | 714,000 | 510,000 |
Retained earnings | 421,600 | 225,250 |
Total Stockholders Equity | 1,135,600 | 635,250 |
Total liabilities and stockholders equity | $2,531,300 | $1,848,750 |
Ohio Corporation | ||
Income Statement | ||
For the year ended December 31, 2016 | ||
Sales | $2,100,000 | |
Cost of goods sold | 1,350,000 | |
Gross Profit | 750,000 | |
Operating Expenses | ||
Depreciation expense | 112,000 | |
Salary expense | 133,600 | |
Insurance Expense | 40,000 | |
Rent Expense | 180,000 | |
Interest Expense | 22,200 | |
Total Operating Expenses | 487,800 | |
Profit Before Tax | 262,200 | |
Income Tax Expense | 50,370 | |
Net income | $ 211,830 |
From the above information for Ohio Corporation compute the following analytic measures:
|
Additional information:
The common stock market price at 12/31/16 was $30 per share
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started