Problem 3-11 (Algo)

Perot Corporation is developing a new CPU chip based on a new type of technology. Its new chip, the Patay2 chip, will take two years to develop. However, because other chip manufacturers will be able to copy the technology, it will have a market life of two years after it is introduced. Perot expects to be able to price the chip higher in the first year, and it anticipates a significant production cost reduction after the first year as well. The relevant information for developing and selling the Patay2 is given as follows:

PATAY2 CHIP PRODUCT ESTIMATESDevelopment cost$20,000,000Pilot testing$5,000,000Debug$3,700,000Ramp-up cost$3,000,000Advance marketing$6,400,000Marketing and support cost$1,000,000per yearUnit production cost year 1$655.00Unit production cost year 2$545.00Unit price year 1$820.00Unit price year 2$650.00Sales and production volume year 1250,000Sales and production volume year 2150,000Interest rate10%

Assume all cash flows occur at the end of each period.

a.What is the net present value (at the discount rate of 10%) of this project?(Negative value should be indicated by a minus sign. Enter your answer in thousands of dollars. Round your answer to the nearest thousand.)

b.Perot's engineers have determined that spending $10 million more on development will allow them to add even more advanced features. Having a more advanced chip will allow them to price the chip $50 higher in both years ($870 for year 1 and $700 for year 2). What is the NPV of the project if this option is implemented?(Negative value should be indicated by a minus sign. Enter your answer in thousands of dollars. Round your answer to the nearest thousand.)

c.If sales are only 200,000 the first year and 100,000 the second year, what would the NPV of the project be? Assume the development costs and sales price are as originally estimated.(Negative value should be indicated by a minus sign. Enter your answer in thousands of dollars. Round your answer to the nearest thousand.)