Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 3-13 External Funds Needed The Optical Scam Company has forecast a sales growth of 25 percent for next year. The current financial statements are

image text in transcribedimage text in transcribedimage text in transcribed

Problem 3-13 External Funds Needed The Optical Scam Company has forecast a sales growth of 25 percent for next year. The current financial statements are shown here: Income Statement Sales $31,100,000 Costs 26,382,300 Taxable income Taxes $ 4,717,700 1,651,195 Net Income $3,066,505 $1,226,602 Dividends Addition to retained earnings 1,839,903 Balance Sheet Assets Liabilities and Owners' Equity Current $ 7,270,000 Accounts payable $ 6,220,000 assets Long-term debt 4,354,000 Fixed assets 17,299,000 Common stock Accumulated retained earnings $ 2,516,000 11,479,000 Total equity $13,995,000 24,569,000 Total assets $ Total liabilities and equity $ 24,569,000 a. Using the equation from the chapter, calculate the external financing needed for next year. (Do not round Intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) External financing needed b-1. Construct the firm's pro forma balance sheet for next year. (Do not round Intermediate calculations and round your answers to the nearest whole dollar amount, e.g., 32.) Assets Current assets Fixed assets Balance Sheet Liabilities and equity Accounts payable Long-term debt Common stock Accumulated retained earnings Total equity Total liabilities and equity Total assets b-2. Calculate external financing needed. (Do not round Intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) External financing needed c. Calculate the sustainable growth rate for the company based on the current financial statements. (Do not round Intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Sustainable growth rate 996

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Artificial Intelligence In Accounting And Auditing Creating Value With Al Volume 5

Authors: Miklos A. Vasarhelyi, Dan O'Leary

1st Edition

1558761780, 978-1558761780

More Books

Students also viewed these Accounting questions

Question

why we face Listening Challenges?

Answered: 1 week ago

Question

what is Listening in Context?

Answered: 1 week ago