Problem 3-13 Schedules of Cost of Goods Manufactured and Cost of Goods Sold Income Statement (L03.3 Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materia Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost Inventory balances at the beginning and end of the year were as follows Beginning $ 215,000 $264,000 5 151,000 $ 373,000 $ 359,000 Raw materials Work in process Finished goods of Year $ 57,000 End of Year $35,000 $ 30,000 $ 38,000 The total manufacturing costs for the year were $675,000, the cost of goods available for sale totaled $730,000, the unadjusted cost of goods sold totaled $669,000 and the net operating income was $36.000. The company's under applied or overapplied overhead is closed to Cost of Goods Sold Required: Prepare schedules of cost of goods manufactured and cost of goods sold and an income statement (Hint Prepare the income statement and schedule of cost of goods sold first followed by the schedule of cost of goods manufactured) Complete this question by entering your answers in the tabs below. Income Statement COGS Schedule COGM Schedule Prepare an income statement for the year. Superior Company Income Statement Sales Cost of goods sold Gross margin Selling and administrative expenses Selling expenses Administrative expenses Net operating income $ 215,000 151,000 o 366,000 coos Schedule > Prev 1 of 4 Next >> MacBook Air