Question
Problem 3-16 Financial Statements The Davidson Corporation's balance sheet and income statement are provided here. Davidson Corporation: Balance Sheet as of December 31, 2014 (Millions
Problem 3-16 Financial Statements The Davidson Corporation's balance sheet and income statement are provided here. Davidson Corporation: Balance Sheet as of December 31, 2014 (Millions of Dollars) Assets Liabilities and Equity Cash and equivalents $20 Accounts payable $150 Accounts receivable 570 Notes payable 210 Inventories 820 Accruals 250 Total current assets $1,410 Total current liabilities $610 Net plant and equipment 2,530 Long-term bonds 1,490 Total debt $2,100 Common stock (100 million shares) 240 Retained earnings 1,600 Common equity $1,840 Total assets $3,940 Total liabilities and equity $3,940 Davidson Corporation: Income Statement for Year Ending December 31, 2014 (Millions of Dollars) Sales $8,500 Operating costs excluding depreciation and amortization 5,695 EBITDA $2,805 Depreciation and amortization 170 EBIT $2,635 Interest 189 EBT $2,446 Taxes (40%) 978.4 Net income $1,467.6 Common dividends paid $777.828 Earnings per share $14.676 Construct the statement of stockholders' equity for December 31, 2014. No common stock was issued during 2014. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar. Common Stock Retained Total Stockholders' Shares Amount Earnings Equity Balances, 12/31/13 $ $ $ 2014 Net income $ Cash dividends $ Addition to RE $ Balances, 12/31/14 $ $ $ Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $ million At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $ million How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. $ million
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started