Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 3-37 Ratio computation and analysis [LO2] Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash $ 123,300
Problem 3-37 Ratio computation and analysis [LO2]
Given the financial statements for Jones Corporation and Smith Corporation: |
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 123,300 | Accounts payable | $ | 176,000 | ||
Accounts receivable | 183,600 | Bonds payable (long term) | 89,600 | ||||
Inventory | 56,800 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 554,000 | Common stock | $ | 150,000 | ||
Less: Accumulated depreciation | 152,300 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 401,700 | Retained earnings | 279,800 | ||||
Total assets | $ | 765,400 | Total liabilities and equity | $ | 765,400 | ||
Sales (on credit) | $ | 1,255,000 |
Cost of goods sold | 678,000 | |
Gross profit | $ | 577,000 |
Selling and administrative expense | 355,000 | |
Depreciation expense | 59,400 | |
Operating profit | $ | 162,600 |
Interest expense | 11,300 | |
Earnings before taxes | $ | 151,300 |
Tax expense | 82,500 | |
Net income | $ | 68,800 |
*Use net fixed assets in computing fixed asset turnover. |
Includes $12,700 in lease payments. |
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 44,000 | Accounts payable | $ | 83,700 | ||
Marketable securities | 7,900 | Bonds payable (long term) | 290,000 | ||||
Accounts receivable | 73,700 | ||||||
Inventory | 77,500 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 557,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 251,800 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 305,200 | Retained earnings | 29,600 | ||||
Total assets | $ | 508,300 | Total liabilities and equity | $ | 508,300 | ||
*Use net fixed assets in computing fixed asset turnover. |
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,430,000 |
Cost of goods sold | 919,000 | |
Gross profit | $ | 511,000 |
Selling and administrative expense | 299,000 | |
Depreciation expense | 57,500 | |
Operating profit | $ | 154,500 |
Interest expense | 30,600 | |
Earnings before taxes | $ | 123,900 |
Tax expense | 59,900 | |
Net income | $ | 64,000 |
Includes $12,700 in lease payments. |
a. | Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.) |
Jones Corp. | Smith Corp. | |
Profit margin | % | % |
Return on assets (investments) | % | % |
Return on equity | % | % |
Receivable turnover | times | times |
Average collection period | days | days |
Inventory turnover | times | times |
Fixed asset turnover | times | times |
Total asset turnover | times | times |
Current ratio | times | times |
Quick ratio | times | times |
Debt to total assets | % | % |
Times interest earned | times | times |
Fixed charge coverage | times | times |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started