Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 4-11 Statement of cash flows; indirect method [LO4-8] Presented below are the 2016 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES
Problem 4-11 Statement of cash flows; indirect method [LO4-8]
Presented below are the 2016 income statement and comparative balance sheets for Santana Industries. |
SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2016 ($ in thousands) | ||||
Sales revenue | $ | 14,450 | ||
Service revenue | 3,600 | |||
Total revenue | $ | 18,050 | ||
Operating expenses: | ||||
Cost of goods sold | 7,300 | |||
Selling | 2,500 | |||
General and administrative | 1,600 | |||
Total operating expenses | 11,400 | |||
Operating income | 6,650 | |||
Interest expense | 210 | |||
Income before income taxes | 6,440 | |||
Income tax expense | 2,600 | |||
Net income | $ | 3,840 | ||
Balance Sheet Information ($ in thousands) | Dec. 31, 2016 | Dec. 31, 2015 | ||||
Assets: | ||||||
Cash | $ | 7,450 | $ | 2,290 | ||
Accounts receivable | 2,700 | 2,300 | ||||
Inventory | 4,200 | 3,100 | ||||
Prepaid rent | 160 | 320 | ||||
Plant and equipment | 14,700 | 12,200 | ||||
Less: Accumulated depreciation | (5,200 | ) | (4,600 | ) | ||
Total assets | $ | 24,010 | $ | 15,610 | ||
Liabilities and Shareholders Equity: | ||||||
Accounts payable | $ | 1,600 | $ | 1,200 | ||
Interest payable | 110 | 0 | ||||
Deferred service revenue | 820 | 610 | ||||
Income taxes payable | 560 | 820 | ||||
Loan payable (due 12/31/2015) | 5,200 | 0 | ||||
Common stock | 10,100 | 10,100 | ||||
Retained earnings | 5,620 | 2,880 | ||||
Total liabilities and shareholders' equity | $ | 24,010 | $ | 15,610 | ||
Additional information for the 2016 fiscal year ($ in thousands): | |
1. | Cash dividends of $1,100 were declared and paid. |
2. | Equipment costing $4,200 was purchased with cash. |
3. | Equipment with a book value of $600 (cost of $1,700 less accumulated depreciation of $1,100) was sold for $600. |
4. | Depreciation of $1,700 is included in operating expenses. |
Required: |
Prepare Santana Industries' 2016 statement of cash flows, using the indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started