Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a specialty area of the food
Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a specialty area of the food manufacturing and distribution industry. ($ in millions, except per share amounts.)
Balance Sheets | |||||||
Metropolitan | Republic | ||||||
Assets | |||||||
Cash | $ | 315.3 | $ | 44.1 | |||
Accounts receivable (net) | 544.7 | 453.0 | |||||
Short-term investments | 9.1 | ||||||
Inventory | 596.4 | 754.2 | |||||
Prepaid expenses and other current assets | 257.6 | 604.7 | |||||
Current assets | $ | 1,714.0 | $ | 1,865.1 | |||
Property, plant, and equipment (net) | 2,731.2 | 2,870.4 | |||||
Intangibles and other assets | 326.3 | 646.1 | |||||
Total assets | $ | 4,771.5 | $ | 5,381.5 | |||
Liabilities and Shareholders Equity | |||||||
Accounts payable | $ | 608.9 | $ | 815.2 | |||
Short-term notes | 345.1 | 672.4 | |||||
Accruals and other current liabilities | 717.2 | 647.5 | |||||
Current liabilities | $ | 1,671.2 | $ | 2,135.1 | |||
Long-term debt | 679.6 | 690.3 | |||||
Deferred tax liability | 504.6 | 730.7 | |||||
Other long-term liabilities | 245.0 | 227.1 | |||||
Total liabilities | $ | 3,100.4 | $ | 3,783.2 | |||
Common stock (par and additional paid-in capital) | 264.9 | 467.0 | |||||
Retained earnings | 2,601.9 | 1,726.9 | |||||
Less: Treasury stock | (1,195.7 | ) | (595.6 | ) | |||
Total liabilities and shareholders equity | $ | 4,771.5 | $ | 5,381.5 | |||
Income Statements | |||||||
Net sales | $ | 5,828.0 | $ | 7,886.2 | |||
Cost of goods sold | (2,791.0 | ) | (4,352.7 | ) | |||
Gross profit | $ | 3,037.0 | $ | 3,533.5 | |||
Operating expenses | (1,612.7 | ) | (2,900.2 | ) | |||
Interest expense | (99.8 | ) | (49.6 | ) | |||
Income before taxes | $ | 1,324.5 | $ | 583.7 | |||
Income tax expense | (268.7 | ) | (21.1 | ) | |||
Net income | $ | 1,055.8 | $ | 562.6 | |||
Net income per share | $ | 1.1 | $ | 8.5 | |||
Evaluate and compare the two companies by responding to the following questions. Note: Because comparative statements are not provided you should use year-end balances in place of average balances as appropriate. Required: 1. For both companies, compute the ratios below. 2. Evaluate and compare the two companies.
For both companies, compute the ratios below. (Consider 365 days a year. Do not round in your final answers to 2 decimal places.) Metropolitan Republic Return on Assets 22.13% 10.45% Profit Margin 18.12% 7.10 % Asset Turnover 1.22times 1.47 times Return on Equity 63.18 % 3520 % Equity Multiplier x x Acid-Test Ratio X x Current Ratio X Receivables Turnover x times x times Inventory Turnover X times X times Times Interest Earned X times timesFor both companies, compute the ratios below. (Consider 365 days a year. Do not round in your final answers to 2 decimal places.) ed Return on Assets Metropolitan Republic 22.13 % 10.45 % 7.10% 1.47 times 35.20 % Profit Margin Asset Turnover Return on Equity Equity Multiplier Acid-Test Ratio Current Ratio Receivables Turnover 18.12% 1.22 times 63.18% times times Inventory Turnover times times Times Interest Earned times times < Required 1 Required 2 >
Step by Step Solution
There are 3 Steps involved in it
Step: 1
To evaluate and compare the two companies we need to compute the missing financial ratios Lets compute each ratio stepbystep 1 Equity Multiplier The equity multiplier is calculated using the formula E...See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started