Problem 7-16A (Algo) Behavioral impact of budgeting LO 7-1 Munoz Corporation has three divisions, each operating as a responsibility center, To provide an incentive for divisional executive officers, the company gives divisional management a bonus equal to 18 percent of the excess of actual net income over budgeted net income. The following is Atiantic Division's current year's performance. The president has just received next year's budget proposal from the vice president in charge of Ationtic Division. The proposal budgets o 5 percent increase in soles revenue with on extensive explanation about stiff market competition. The president is puzzled. Ationtic has enjoyed revenue growth of around 10 percent for each of the post five years. The president had consistently approved the division's budget proposals based on 5 percent growh in the past. This time, the president wants to show that he is not a fool. "I will impose o 15 percent revenue increase to teach them a lessonl "the president says to himself smugly. Assume that cost of goods sold and selling and administrative expenses remain stable in proportion to sales. Required a. Prepore the budgeted income statement based on Atlantic Division's proposal of a 5 percent increase. b-1. Prepare income statement with 10 percent growth. b-2. If growth is actually 10 percent as usual, how much bonus would Atlantic Division's executive officers receive if the president had opproved the division's proposal? c. Prepare the budgeted income statement based on the 15 percent increase the president imposed. d. If the actual results turn out to be a 10 percent increase as usual, how much bonus would Atiantic Division's executive officers receive since the president imposed o 15 percent increase? Assume that cost of goods sold and selling and administrative expenses remain stable in proportion to sales. Required a. Prepare the budgeted income statement based on Atlantic Division's proposal of a 5 percent increase. b-1. Prepare income statement with 10 percent growth. b-2. If growth is actually 10 percent as usual, how much bonus would Atlantic Division's executive officers receive if the president had approved the division's proposal? c. Prepare the budgeted income statement based on the 15 percent increase the president imposed d. If the actual results turn out to be a 10 percent increase as usual, how much bonus would Atlantic Division's executive officers receive since the president imposed a 15 percent increase? Complete this question by entering your answers in the tabs below. Prepare the budgeted income statement based on Atiantic Division's proposal of a 5 percent increase. a. Prepore the budgeted income statement bosed on Atlantic Division's proposal of a 5 percent increase. 2-1. Prepare income statement with 10 percent growth 02. If growth is actually 10 percent as usual, how much bonus would Atiantic Division's executive officers receive if the president had approved the division's proposal? c. Prepare the budgeted income statement based on the 15 percent increase the president imposed. d. If the octual results turn out to be a 10 percent increase as usual, how much bonus would Atiantic Division's executive officers recelve since the president imposed o 15 percent increase? Complete this question by entering your answers in the tabs below. Prepare income statement with 10 percent growth. Complete this question by entering your answers in the tabs below. Prepare the budgeted income statement based on the 15 percent increase the president imposed, if the actual results furn out to be a 10 percent increase as usual, how much bonus would Atlantic Division's executive officers receive since the president imposed a 15 percent increase