PROBLEM 7-17A Cash Budget; Income Statement: Balance Sheet ILO7-2, LOT-4, LOT-, LO7-9, All applicable problems are available with McGraw-Hill's Connect Accounting Minden Company is a wholesale distributor of premium European chocolates. The company's balance her as of April 30 is given below: Ar LOT-107 1. Prepare a cash budget for May. Support your budget with a schedule of expected cash collections from Minden Company Balance She April 30 Assets Accounceivable 54 000 Inventory Buedings and equipment not of depreciation 207.000 Total assets $300.000 Liabilities and Stockholders' Equity Accounts payable 563.000 Note payable 14,500 Common stock 100.000 Retained earnings 42.500 Totill bits and stockholders equity 300.000 The company is in the process of preparing a budget for May and has assembled the following data: 1 Sales are budgeted at $200,000 for May, or these sales, 560,000 will be for cash: the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, und the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May Purchases of inventory are expected to total $120,000 during May These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. 6. The May 31 inventory balance is budgeted at $40.000 4 Selling and administrative expenses for Muy are budgeted at $72.000, exclusive of depreciation, These expenses will be paid in cash. Depreciation is budgeted at 52,000 for the month. The note payable on the April 30 balance sheet will be paid during May, with $100 in interest. (All of the interest relates to May.) New refrigerating equipment costing $6,500 will be purchased for cash during Muy During May, the company will borrow $20,000 from its bank by giving a new acts payable to the bank for that amount. The new note will be due in one year Required sales and a schedule of expected cash disbursements for merchandise purchases. 2 statement format as Prepare a budgeted balance sheet as of May 31