Question
Problem 9-6A (Part Level Submission) Krause Industries balance sheet at December 31, 2013, is presented below. KRAUSE INDUSTRIES Balance Sheet December 31, 2013 Assets Current
Problem 9-6A (Part Level Submission)
Krause Industries balance sheet at December 31, 2013, is presented below.
KRAUSE INDUSTRIES Balance Sheet December 31, 2013 | ||||||
Assets | ||||||
Current Assets | ||||||
Cash | $7,500 | |||||
Accounts receivable | 82,500 | |||||
Finished goods inventory (2,000 units) | 33,740 | |||||
Total current assets | $123,740 | |||||
Property, Plant, and Equipment | ||||||
Equipment | $41,870 | |||||
Less: Accumulated depreciation | 11,870 | 30,000 | ||||
Total assets | $153,740 | |||||
Liabilities and Stockholders' Equity | ||||||
Liabilities | ||||||
Notes payable | $26,870 | |||||
Accounts payable | 46,870 | |||||
Total liabilities | 73,740 | |||||
Stockholders' Equity | ||||||
Common stock | $48,130 | |||||
Retained earnings | 31,870 | |||||
Total stockholders' equity | 80,000 | |||||
Total liabilities and stockholders' equity | $153,740 |
Additional information accumulated for the budgeting process is as follows. Budgeted data for the year 2014 include the following.
4th Qtr. of 2014 | Year 2014 Total | |||
Sales budget (8,000 units at $35) | $84,000 | $280,000 | ||
Direct materials used | 13,260 | 69,400 | ||
Direct labor | 12,500 | 56,600 | ||
Manufacturing overhead applied | 10,000 | 52,130 | ||
Selling and administrative expenses | 16,130 | 76,000 |
To meet sales requirements and to have 3,000 units of finished goods on hand at December 31, 2014, the production budget shows 9,000 required units of output. The total unit cost of production is expected to be $20. Krause Industries uses the first-in, first-out (FIFO) inventory costing method. Selling and administrative expenses include $12,042 for depreciation on equipment. Interest expense is expected to be $3,500 for the year. Income taxes are expected to be 40% of income before income taxes. All sales and purchases are on account. It is expected that 60% of quarterly sales are collected in cash within the quarter and the remainder is collected in the following quarter. Direct materials purchased from suppliers are paid 50% in the quarter incurred and the remainder in the following quarter. Purchases in the fourth quarter were the same as the materials used. In 2014, the company expects to purchase additional equipment costing $20,870. It expects to pay $9,870 on notes payable plus all interest due and payable to December 31 (included in interest expense $3,500, above). Accounts payable at December 31, 2014, include amounts due suppliers (see above) plus other accounts payable of $7,570. In 2014, the company expects to declare and pay an $6,870 cash dividend. Unpaid income taxes at December 31 will be $6,870. The companys cash budget shows an expected cash balance of $7,950 at December 31, 2014.
please prepare a balance sheet
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started