Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred a $18,672 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2020's activities, the productions manager notes that variable costs will increase 1%. However, several energy saving upgrades will allow the company to decrease its annual fixed costs by $50,000. The maximum output capacity of the company is 68,000 units per year. Loco Farms Company Contribution Margin Income Statement For the Year Ending December 31, 2019 Sales Variable Costs Contribution Margin Fixed Costs Pre-Tax Loss $ 2,397,600 1,726,272 $ 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target Solution: Please place your answer and supporting calculations in the space below and either highlight your final answer or surround it with a border so that it can be easily identified by the grader. 1 Break-Even Point in Dollar Sales for 2019: 2 Predicted Break-Even Point in Dollar Sales for 2020: 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Contribution Margin Fixed Costs Pre-Tax Loss $ Check Figure: Item 3: Pre-Tax Income = $14,065. 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target pretax income in 2020 with the upgrades completed, the variable cost increase, and no change in unit sales price. (Round all numbers to the nearest dollar and to whole units.) (5 5 Prepare a forecasted contribution margin income statement that shows the results at the sales level computed in part 4. Assume no income taxes will be due. (5 points) 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Sales level required in Units for 2020 to earn target pretax income: 5 Forecasted Contribution Margin Income Statement at Sales Level computed in Item 4: Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred a $18,672 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2020's activities, the productions manager notes that variable costs will increase 1%. However, several energy saving upgrades will allow the company to decrease its annual fixed costs by $50,000. The maximum output capacity of the company is 68,000 units per year. Loco Farms Company Contribution Margin Income Statement For the Year Ending December 31, 2019 Sales Variable Costs Contribution Margin Fixed Costs Pre-Tax Loss $ 2,397,600 1,726,272 $ 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target Solution: Please place your answer and supporting calculations in the space below and either highlight your final answer or surround it with a border so that it can be easily identified by the grader. 1 Break-Even Point in Dollar Sales for 2019: 2 Predicted Break-Even Point in Dollar Sales for 2020: 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Contribution Margin Fixed Costs Pre-Tax Loss $ Check Figure: Item 3: Pre-Tax Income = $14,065. 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target pretax income in 2020 with the upgrades completed, the variable cost increase, and no change in unit sales price. (Round all numbers to the nearest dollar and to whole units.) (5 5 Prepare a forecasted contribution margin income statement that shows the results at the sales level computed in part 4. Assume no income taxes will be due. (5 points) 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Sales level required in Units for 2020 to earn target pretax income: 5 Forecasted Contribution Margin Income Statement at Sales Level computed in Item 4:
Expert Answer:
Answer rating: 100% (QA)
1 BEP sales in Dollars for 2019 The Breakeven point is the level of sales at which the company makes neither profit nor loss In mathematical terms it ... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0078110870
20th Edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Teller Co. sold 20,000 units of its only product and incurred a $70,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2010s activities, the production...
-
Noru Co. sold 30,000 units of its only product and incurred a $75,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2010s activities, the production...
-
Jetson Co. sold 20,000 units of its only product and incurred a $50,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2012s activities, the production...
-
The owner of a building supply company has requested a cash budget for June. After examining the records of the company, you find the following: a. Cash balance on June 1 is $736. b. Actual sales for...
-
1. During 2011, Barry (who is single and has no children) earned a salary of $13,000. He is age 30. His earned income credit for the year is: a. $0. b. $50. c. $414. d. $464. e. None of the above. 2....
-
Repeat Problem 49 for an electron rather than a proton. A (100.0 V) E (55.0 V) B (0 V) D(-200V C (-60.0 v)
-
(Stock characteristics to match portfolio target return, challenging) Your client asks you to create a two-stock portfolio having an expected return of 15% and standard deviation of 25%. The client...
-
During December of this year, G. Elden established Ginnys Gym. The following asset, liability, and owners equity accounts are included in the chart of accounts: Cash Exercise Equipment Store...
-
Kohler Corporation reports the following components of stockholders equity at December 3 1 of the prior year. Common stock $ 1 5 par value, 1 0 0 , 0 0 0 shares authorized, 5 0 , 0 0 0 shares issued...
-
1. What situations might have created the budget deficit for the Constantine family? 2. What amounts would you suggest for the various categories for the family budget? 3. Describe additional actions...
-
Use the Information In each of the following separate cases to calculate the unknown amount a. Corentine Co. had $160,000 of accounts payable on September 30 and $136,500 on October 31. Total...
-
A horizontal pipe carries fluid in fully developed turbulent flow. The static pressure difference measured between two sections is \(750 \mathrm{psi}\). The distance between the sections is \(15...
-
Morrow Manufacturing Company uses the weighted average method for process costing. Morrow produces processed food products that pass through three sequential departments. The costs for Department 1...
-
Find the total volume flow rate leaving a tank through a slot having rectangular cross section \(a \times b\) as a function of the given parameters. FIGURE P8-150 Water h a b Front view
-
Arrow Company processes a food seasoning powder through its Compounding and Packaging departments. In the Compounding Department, direct materials are added at the beginning of the process, and...
-
Check the name of a corporation that does business in California and determine where its principal place of business is located.
-
Find a current event in the news where someone is suspected of violating an environmental or natural resources law. Describe the relevant facts of the event and the role that was played or could be pl
-
On 1 July 2018, Parent Ltd acquired all the shares of Son Ltd, on a cum-div. basis, for $2,057,000. At this date, the equity of Son Ltd consisted of: $ 1,000,000 Share capital 500 000 shares...
-
Marsha Moder employs one college student every summer in her coffee shop. The student works the five weekdays and is paid on the following Monday. Moder adjusts her books monthly, if needed, to show...
-
Context Corporation reports the following components of stockholders equity on December 31, 2011. Common stock $10 par value, 50,000 shares authorized, 20,000 shares issued and outstanding . . . . ....
-
On July 1, 2006, Sweetman Company signed a contract to lease space in a building for 15 years. The lease contract calls for annual (prepaid) rental payments of $70,000 on each July 1 throughout the...
-
How is cost accounting related to financial ac- counting?
-
For a manufacturer, what does the planning process involve and how are cost accounting data used in planning?
-
How are cost accounting data used by manage- ment?
Study smarter with the SolutionInn App