Problem Solving:

1. A business starts this year with P1,000,000 assets with no debt. The expected ROE equals 10%. Suppose the firm decides to have a payout of 40% for this year. How much is the expected total dividends for next year?

2. CAD Holdings is experiencing rapid growth. Earnings and dividends are expected to grow at a rate of 14% for the next 2 years, at 11% the following year, and at a constant rate of 6% on year 4 and thereafter. Its last dividend was P1.25 and required rate of return is 12%. What is the estimated value of CAD share?

3. What is the cost of equity of a fairly valued P100 par value preferred stock that pays 7.5% annual dividend? The stock's book value per share and market price is P98.30 and P95.15, respectively.

4. ACD Co. paid P1.25 dividend per share which is expected to grow at a rate of 5.6%. If the current market value and book value per share are P62.10 and P59.00, respectively. What is the required rate of return?

5. Calculate the company's weighted cost of capital using the answer in #3, #4, a YTM of 6%, and the table below. Assume a 32% tax rate.

Market Value Book Value Common Shares Outstanding 275,000 275,000 Per common share value $62.10 $59.00 Preferred Shares Outstanding 22,600 22,500 Per preferred share value $95.15 $98.30 Total Debt $8,060,000 $8,060,000INCOME STATEMENT 2017 2018 Sales 625 450 Cost of Goods Sold 280 225 Gross Profit 345 225 SG&A 25 20 Depreciation 60 50 EBIT 260 155 Interest Expense 20 15 Pretax Earnings 240 140 Taxes (30%) 72 42 Net Income 168 98BALANCE SHEET 2017 2018 Cash 24 20 Accounts Receivable 8 15 Inventory 53 45 Total Current Assets 85 80 Gross Property, Plant and Equipment 1,443 1,125 Accumulated Depreciation 260 200 Net Property, Plant and Equipment 1,183 925 Total Assets 1,268 1,005 Accounts Payable 38 30 Short-term Debt 62 50 Long-term Debt 365 290 Common Stock 300 300 Retained Earnings 503 335 Total Liabilities and Equity 1,268 1,005