Question
Problem1 . Refer to the following Bacon Signs 2013 Income Statement (000's) 2013 Net Sales ( All on Credit) K7,418 COGS K5,271 Depreciation K745 EBIT
Problem1. Refer to the following |
| |
Bacon Signs |
|
|
2013 Income Statement (000's) |
|
|
| 2013 |
|
Net Sales ( All on Credit) | K7,418 |
|
COGS | K5,271 |
|
Depreciation | K745 |
|
EBIT | K1,402 |
|
Interest | K305 |
|
EBT | K1,097 |
|
Taxes (35%) | K384 |
|
Net Income | K713 |
|
|
|
|
Dividends Paid | K250 |
|
Addition to Retained Earnings | K463 |
|
|
|
|
Bacon Signs |
|
|
2012 and 2013 Balance Sheets (000's) |
|
|
Assets | 2012 | 2013 |
Cash | K972 | K500 |
A/R | 1,680 | 2,670 |
Inventory | 875 | 738 |
Total Current Assets | 3,527 | 3,908 |
|
|
|
Net Fixed Assets | 12,680 | K14,155 |
|
|
|
Total Assets | 16,207 | 18,063 |
|
|
|
Liabilities | 2012 | 2013 |
A/P | K725 | K1765 |
N/P | 1525 | 1178 |
Total Current Liabilities | 2250 | 2943 |
|
|
|
Long-Term Debt | 5000 | 5500 |
Common Stock | 4000 | 4200 |
Retained Earnings | 4957 | 5420 |
Total Liabilities and Equity | 16207 | 18063 |
Required:
Analyze the performance of Bacon Signs for the year 2013 using:
Two Liquidity ratio
Inventory Holding period and Average collection period
Debt to asset and debt to equity
Return on Asset, Return on Equity and Net Profit Margin
If Bacon Signs is operating at full capacity and projects to increase sales by 30% in 2014, then determine the additional Funding Needed (AFN) show your workings.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started