Production Budget Assume that stillwater Designs produces two automotive subwoofers: S12L7 and 5125. The S12L7 sells for $475, and the 5125 sells for $300. Projected sale (number of speaker) for the coming five quarters are as follows: S12L7 S125 First quarter, 2013 920 1,495 Second quartet 2011 2.530 1.610 Third quarter, 2011 5,440 6,095 Fourth Quartet 2011 5,290 4,485 First quarter 2012 1.035 1360 The vice president of sales believes that the brojected these resistie nod can be achieved by the company Silwer Designs needs a production budget for each product representing the amount that must be outsourced to manufacturers located of 12 for the first aurter 20 was 40 hare the company policy is to have 30 of the next ster's sales of 12 ning into a of 553 was 170 boxen This to have of the next swart of Sinding intory Stillwater Designs Production Budget for S12L7 For the Year Ended December 31, 2011 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Year Sales Desired ending inventory Total needs Less: Beginning inventory Units produced Prepare a production budget for each quarter for 20Y1 and for the year in total. If required, round your answers to nearest whole value Stillwater Designs Production Budget for S12L5 For the Year Ended December 31, 2011 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Year Sales Desired ending inventory Total need LOS Beginning inventory Units produced