profit and lost prediction for 3months

question: complete predicton forecast for 3 month,jan, feb, mar with the given accounts below

Sales $11,000

Direct costs $8,500

Gross margins $2,500

Operating Expenses

Rent $1,600

Payroll $ 900

Marketing $300

Printing Equipments $20,000

Utilities $300

Total Expenses $23,900

EBITDA $21,400

Depreciation $300

Interest $400

Taxes $350

Net profit $20,350