Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PROFITABILITY RATIO Net Profit Margin= 27.204311, Asset Turnover= 0.39599, Return on Assets= 11.976797, Financial Leverage= 1.2, Return on Equity= 17.2234, Gross Profit Margin= 35.39, Operation

PROFITABILITY RATIO

Net Profit Margin= 27.204311, Asset Turnover= 0.39599, Return on Assets= 11.976797, Financial Leverage= 1.2, Return on Equity= 17.2234, Gross Profit Margin= 35.39, Operation Return on Assets=12.2, Return on Capital Employed= 14.858744 (YEAR 2013)

Net Profit Margin= 21.7072631, Asset Turnover= 0.396281, Return on Assets= 8.602170, Financial Leverage= 1.2713841, Return on Equity= 10.9367, Gross Profit Margin= 34.4259, Operation Return on Assets=12.41374, Return on Capital Employed= 14.163817 (YEAR 2014)

Net Profit Margin= 27.833978, Asset Turnover= 0.368713, Return on Assets= 10.2627588, Financial Leverage= 1.2095523, Return on Equity= 12.4133, Gross Profit Margin= 34.2846, Operation Return on Assets=12.93982, Return on Capital Employed= 14.279002 (YEAR 2015)

Net Profit Margin= 26.235569, Asset Turnover= 0.38841, Return on Assets= 10.1901551, Financial Leverage= 1.2423426, Return on Equity= 12.6597, Gross Profit Margin= 38.9151, Operation Return on Assets=14.54331, Return on Capital Employed= 16.328471 (YEAR 2016)

Net Profit Margin= 24.182998, Asset Turnover= 0.329092, Return on Assets= 7.95843722, Financial Leverage= 1.36676, Return on Equity= 10.8773, Gross Profit Margin= 37.3425, Operation Return on Assets=11.69163, Return on Capital Employed= 13.451284 (YEAR 2017)

LIQUIDITY RATIOS

Current Ratio= 2.5379686, Quick Ratio= 1.793695, Cash to Current Liabilities= 3.45 (YEAR 2013)

Current Ratio= 4.8291736, Quick Ratio= 3.844546, Cash to Current Liabilities= 3.78282211 (YEAR 2014)

Current Ratio= 4.3604403, Quick Ratio= 3.380666, Cash to Current Liabilities= 3.32363512 (YEAR 2015)

Current Ratio= 3.0708846, Quick Ratio= 2.434411, Cash to Current Liabilities= 2.384057896 (YEAR 2016)

Current Ratio= 1.853497, Quick Ratio= 1.168916, Cash to Current Liabilities= 1.13657896 (YEAR 2017)

ACTIVITY RATIOS

Inventory turnover ratio= 11.635384, No. of days in inventory=20.45, Receivables turnover ratio= 45.75, No. of days in receivables= 8.36, Payable turnover ratio= 34.54, No of days in payable=10.9, Working capital turnover= 1.09, Cash conversion cycle= 20.45 (YEAR 2013)

Inventory turnover ratio= 14.201233, No. of days in inventory=25.70199, Receivables turnover ratio= 54.734196, No. of days in receivables= 6.6685916, Payable turnover ratio= 36.7044, No of days in payable= 9.94432, Working capital turnover= 1.06593, Cash conversion cycle= 22.426263 (YEAR 2014)

Inventory turnover ratio= 14.750045, No. of days in inventory= 24.74569, Receivables turnover ratio= 37.957614, No. of days in receivables= 9.615989, Payable turnover ratio= 26.0353, No of days in payable=14.0194, Working capital turnover= 1.111081, Cash conversion cycle= 20.342262 (YEAR 2015)

Inventory turnover ratio= 23.872628, No. of days in inventory=15.28948, Receivables turnover ratio= 52.9922021, No. of days in receivables= 6.8878059, Payable turnover ratio= 14.9294, No of days in payable= 24.4485, Working capital turnover= 1.479644, Cash conversion cycle= -2.271193 (YEAR 2016)

Inventory turnover ratio= 18.088527, No. of days in inventory=20.17854, Receivables turnover ratio= 192.388881, No. of days in receivables= 1.897199, Payable turnover ratio= 25.9389, No of days in payable=14.0715, Working capital turnover= 2.471969, Cash conversion cycle= 8.004218 (YEAR 2017)

VALUATION RATIOS

Market price per share= 120.45, Earnings per share= 16.0155, Price earnings ratio= 7.520818, Dividend payout ratio= 0.23, Cash dividend per share= 2.5, Book value per= 148.55 (YEAR 2013)

Market price per share= 87.96, Earnings per share= 13.74859, Price earnings ratio= 6.39774684, Dividend payout ratio= 0.2545716, Cash dividend per share= 3.5, Book value per= 141.252 (YEAR 2014)

Market price per share= 142.77, Earnings per share= 17.92927, Price earnings ratio= 7.962955, Dividend payout ratio= 0.2788735, Cash dividend per share= 5, Book value per= 147.619 (YEAR 2015)

Market price per share= 190.49, Earnings per share= 19.13036, Price earnings ratio= 9.957470, Dividend payout ratio= 0.31363, Cash dividend per share= 6, Book value per= 154.607 (YEAR 2016)

Market price per share= 213.16, Earnings per share= 17.92541, Price earnings ratio= 11.8915, Dividend payout ratio= 0.4184005, Cash dividend per share= 7.5, Book value per= 179.987 (YEAR 2017)

SOLVENCY RATIOS

Debt Equity Ratio=0.3512274, Debt to Assets Ratio=0.21, Debt to Capital Ratio= 0.17, Interest Cover Ratio= 7.6335585 (YEAR 2013)

Debt Equity Ratio= 0.2091102, Debt to Assets Ratio=0.1848, Debt to Capital Ratio= 0.190229, Interest Cover Ratio= 12.2218 (YEAR 2014)

Debt Equity Ratio= 0.2099753, Debt to Assets Ratio=0.177424, Debt to Capital Ratio= 0.19209 Interest Cover Ratio= 30.0679 (YEAR 2015)

Debt Equity Ratio= 0.27324, Debt to Assets Ratio=0.22503, Debt to Capital Ratio= 0.244117 Interest Cover Ratio= 82.9939 (YEAR 2016)

Debt Equity Ratio= 0.4493816, Debt to Assets Ratio=0.349124, Debt to Capital Ratio= 0.359906 Interest Cover Ratio= 31.541006 (YEAR 2017)

As as a new junior analyst in ABC Company, a report should be made keeping in mind all assumptions with valid logical reasoning. All relevant ratios of five years are given with broad category and write based on various performance areas given in these financial highlights. Discussion can be done on all ratios based on broader category in given question.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematics For Business

Authors: Stanley A Salzman, Charles D Miller, Gary Clendenen

8th Edition

0321357434, 9780321357434

More Books

Students also viewed these Finance questions

Question

Review secondary sources to get an overview of your topic.

Answered: 1 week ago