Profits have been decreasing for several years at Pegasus Airlines. In an effort to improve the companys performance, consideration is being given to dropping several flights that appear to be unprofitable.

A typical income statement for one round-trip of one such flight (flight 482) is as follows:

Ticket revenue (115 seats 40% occupancy $65 ticket price)	$	2,990	100	%
Variable expenses ($12.00 per person)		552	18.5
Contribution margin		2,438	81.5	%
Flight expenses:
Salaries, flight crew	$	310
Flight promotion		700
Depreciation of aircraft		470
Fuel for aircraft		175
Liability insurance		240
Salaries, flight assistants		750
Baggage loading and flight preparation		185
Overnight costs for flight crew and assistants at destination		60
Total flight expenses		2,890
Net operating loss	$	(452)

The following additional information is available about flight 482:

a.	Members of the flight crew are paid fixed annual salaries, whereas the flight assistants are paid based on the number of round trips they complete.
b.	One-third of the liability insurance is a special charge assessed against flight 482 because in the opinion of the insurance company, the destination of the flight is in a "high-risk" area. The remaining two-thirds would be unaffected by a decision to drop flight 482.
c.	The baggage loading and flight preparation expense is an allocation of ground crews' salaries and depreciation of ground equipment. Dropping flight 482 would have no effect on the company's total baggage loading and flight preparation expenses.
d.	If flight 482 is dropped, Pegasus Airlines has no authorization at present to replace it with another flight.
e.	Aircraft depreciation is due entirely to obsolescence. Depreciation due to wear and tear is negligible.
f.	Dropping flight 482 would not allow Pegasus Airlines to reduce the number of aircraft in its fleet or the number of flight crew on its payroll.

Required:

1.

Prepare an analysis showing what impact dropping flight 482 would have on the airline's profits. (Loss amounts should be indicated by a minus sign.)

Contribution margin lost if the tour is discontinued
Less flight costs that can be avoided if the flight is discontinued:
Flight promotion
Fuel for aircraft
Liability insurance
Salaries, flight assistants
Overnight costs for flight crew and assistants		0
Net increase (decrease) in profits if the flight is discontinued		$0

rev: 12_17_2016_QC_CS-72514