Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 6 0 percent of ClipRite on June 3 0 , 2 0 2 0 , for $ 6 0 0 , 0 0

ProForm acquired 60 percent of ClipRite on June 30,2020, for $600,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $440,000 was recognized and is being amortized at the rate of $11,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $400,000 at the acquisition date. The 2021 financial statements are as follows:
ProForm ClipRite
Sales $ (810,000) $ (620,000)
Cost of goods sold 540,000405,000
Operating expenses 110,000105,000
Dividend income (36,000)0
Net income $ (196,000) $ (110,000)
Retained earnings, 1/1/21 $ (1,000,000) $ (860,000)
Net income (196,000)(110,000)
Dividends declared 110,00060,000
Retained earnings, 12/31/21 $ (1,086,000) $ (910,000)
Cash and receivables $ 410,000 $ 310,000
Inventory 300,000710,000
Investment in ClipRite 600,0000
Fixed assets 1,100,000650,000
Accumulated depreciation (500,000)(250,000)
Totals $ 1,910,000 $ 1,420,000
Liabilities $ (624,000) $ (310,000)
Common stock (200,000)(200,000)
Retained earnings, 12/31/21(1,086,000)(910,000)
Totals $ (1,910,000) $ (1,420,000)
(Note: Parentheses indicate a credit balance.)
ProForm sold ClipRite inventory costing $70,000 during the last six months of 2020 for $100,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $205,000 during 2021 for $260,000. At year-end, 10 percent is left.
Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)
Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
Sales $1,170,000selected answer correct
Cost of goods sold $681,500selected answer correct
Operating expenses $226,000selected answer correct
Dividend income $0selected answer correct
Net income attributable to noncontrolling interest $39,600selected answer correct
Inventory $1,004,500selected answer correct
Noncontrolling interest in subsidiary, 12/31/21 $387,000 selected answer correct incorrect
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Management Accounting And Control

Authors: Don R. Hansen, Maryanne M. Mowen

4th Edition

0324069731, 978-0324069730

More Books

Students also viewed these Accounting questions

Question

How can we confi rm both ourselves and others?

Answered: 1 week ago