Question
ProForm acquired 60 percent of ClipRite on June 30, 2017, for $960,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $700,000
ProForm acquired 60 percent of ClipRite on June 30, 2017, for $960,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $700,000 was recognized and is being amortized at the rate of $17,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $640,000 at the acquisition date. The 2018 financial statements are as follows:
ProForm | ClipRite | ||||||
Sales | $ | (870,000 | ) | $ | (740,000 | ) | |
Cost of goods sold | 570,000 | 435,000 | |||||
Operating expenses | 170,000 | 135,000 | |||||
Dividend income | (30,000 | ) | 0 | ||||
Net income | $ | (160,000 | ) | $ | (170,000 | ) | |
Retained earnings, 1/1/18 | $ | (1,600,000 | ) | $ | (920,000 | ) | |
Net income | (160,000 | ) | (170,000 | ) | |||
Dividends declared | 170,000 | 50,000 | |||||
Retained earnings, 12/31/18 | $ | (1,590,000 | ) | $ | (1,040,000 | ) | |
Cash and receivables | $ | 470,000 | $ | 370,000 | |||
Inventory | 360,000 | 770,000 | |||||
Investment in ClipRite | 960,000 | 0 | |||||
Fixed assets | 1,700,000 | 950,000 | |||||
Accumulated depreciation | (300,000 | ) | (100,000 | ) | |||
Totals | $ | 3,190,000 | $ | 1,990,000 | |||
Liabilities | $ | (800,000 | ) | $ | (150,000 | ) | |
Common stock | (800,000 | ) | (800,000 | ) | |||
Retained earnings, 12/31/18 | (1,590,000 | ) | (1,040,000 | ) | |||
Totals | $ | (3,190,000 | ) | $ | (1,990,000 | ) | |
ClipRite sold ProForm inventory costing $76,000 during the last six months of 2017 for $160,000. At year-end, 30 percent remained. ClipRite sells ProForm inventory costing $235,000 during 2018 for $320,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started