Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 60 percent of ClipRite on June 30, 2017, for $960,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $700,000

ProForm acquired 60 percent of ClipRite on June 30, 2017, for $960,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $700,000 was recognized and is being amortized at the rate of $17,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $640,000 at the acquisition date. The 2018 financial statements are as follows:

ProForm ClipRite
Sales $ (870,000 ) $ (740,000 )
Cost of goods sold 570,000 435,000
Operating expenses 170,000 135,000
Dividend income (30,000 ) 0
Net income $ (160,000 ) $ (170,000 )
Retained earnings, 1/1/18 $ (1,600,000 ) $ (920,000 )
Net income (160,000 ) (170,000 )
Dividends declared 170,000 50,000
Retained earnings, 12/31/18 $ (1,590,000 ) $ (1,040,000 )
Cash and receivables $ 470,000 $ 370,000
Inventory 360,000 770,000
Investment in ClipRite 960,000 0
Fixed assets 1,700,000 950,000
Accumulated depreciation (300,000 ) (100,000 )
Totals $ 3,190,000 $ 1,990,000
Liabilities $ (800,000 ) $ (150,000 )
Common stock (800,000 ) (800,000 )
Retained earnings, 12/31/18 (1,590,000 ) (1,040,000 )
Totals $ (3,190,000 ) $ (1,990,000 )

ClipRite sold ProForm inventory costing $76,000 during the last six months of 2017 for $160,000. At year-end, 30 percent remained. ClipRite sells ProForm inventory costing $235,000 during 2018 for $320,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:

Consolidated Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling interest
Inventory
Noncontrolling interest in subsidiary, 12/31/18

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Charles T. Horngren, Jr. Harrison, Walter T.

2nd Edition

0133118207, 978-0133118209

More Books

Students also viewed these Accounting questions

Question

=+ Where, how, why, and when are the products to be bought abroad?

Answered: 1 week ago