Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000

ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows:

ProForm ClipRite
Sales $ (990,000 ) $ (980,000 )
Cost of goods sold 630,000 495,000
Operating expenses 290,000 195,000
Dividend income (24,000 ) 0
Net income $ (94,000 ) $ (290,000 )
Retained earnings, 1/1/21 $ (2,400,000 ) $ (1,040,000 )
Net income (94,000 ) (290,000 )
Dividends declared 290,000 40,000
Retained earnings, 12/31/21 $ (2,204,000 ) $ (1,290,000 )
Cash and receivables $ 590,000 $ 490,000
Inventory 480,000 890,000
Investment in ClipRite 1,020,000 0
Fixed assets 1,800,000 1,550,000
Accumulated depreciation (500,000 ) (500,000 )
Totals $ 3,390,000 $ 2,430,000
Liabilities $ (586,000 ) $ (540,000 )
Common stock (600,000 ) (600,000 )
Retained earnings, 12/31/21 (2,204,000 ) (1,290,000 )
Totals $ (3,390,000 ) $ (2,430,000 )

(Note: Parentheses indicate a credit balance.)

ProForm sold ClipRite inventory costing $88,000 during the last six months of 2020 for $280,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $295,000 during 2021 for $440,000. At year-end, 10 percent is left.

Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)

Sales? Cost of Goods Sold? Operating Expenses? Dividend Income? Net Income Attributable to Noncontrolling Interest? Inventory? Noncontrolling Interest in Subsidiary, 12/31/21?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions