Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 70 percent of ClipRite on June 30, 2017, for $770,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $450,000

ProForm acquired 70 percent of ClipRite on June 30, 2017, for $770,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $450,000 was recognized and is being amortized at the rate of $12,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $330,000 at the acquisition date. The 2018 financial statements are as follows:

ProForm ClipRite
Sales $ (820,000 ) $ (640,000 )
Cost of goods sold 545,000 410,000
Operating expenses 120,000 110,000
Dividend income (49,000 ) 0
Net income $ (204,000 ) $ (120,000 )
Retained earnings, 1/1/18 $ (1,100,000 ) $ (870,000 )
Net income (204,000 ) (120,000 )
Dividends declared 120,000 70,000
Retained earnings, 12/31/18 $ (1,184,000 ) $ (920,000 )
Cash and receivables $ 420,000 $ 320,000
Inventory 310,000 720,000
Investment in ClipRite 770,000 0
Fixed assets 1,200,000 700,000
Accumulated depreciation (400,000 ) (300,000 )
Totals $ 2,300,000 $ 1,440,000
Liabilities $ (816,000 ) $ (220,000 )
Common stock (300,000 ) (300,000 )
Retained earnings, 12/31/18 (1,184,000 ) (920,000 )
Totals $ (2,300,000 ) $ (1,440,000 )

ClipRite sold ProForm inventory costing $71,000 during the last six months of 2017 for $110,000. At year-end, 30 percent remained. ClipRite sells ProForm inventory costing $210,000 during 2018 for $270,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:

Sales

Cost of Goods Sold

Operating Expenses

Dividend Income

Net income contributed to noncontrolling interest

Inventory

Noncontrolling interest in subsidiary 12/31/18

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

1st Edition

0471169196, 978-0471169192

More Books

Students also viewed these Accounting questions