Question
ProForm acquired 80 percent of ClipRite on June 30, 2017, for $800,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $500,000
ProForm acquired 80 percent of ClipRite on June 30, 2017, for $800,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $500,000 was recognized and is being amortized at the rate of $17,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $200,000 at the acquisition date. The 2018 financial statements are as follows:
ProForm | ClipRite | ||||||
Sales | $ | (920,000 | ) | $ | (840,000 | ) | |
Cost of goods sold | 595,000 | 460,000 | |||||
Operating expenses | 220,000 | 160,000 | |||||
Dividend income | (80,000 | ) | 0 | ||||
Net income | $ | (185,000 | ) | $ | (220,000 | ) | |
Retained earnings, 1/1/18 | $ | (1,600,000 | ) | $ | (970,000 | ) | |
Net income | (185,000 | ) | (220,000 | ) | |||
Dividends declared | 220,000 | 100,000 | |||||
Retained earnings, 12/31/18 | $ | (1,565,000 | ) | $ | (1,090,000 | ) | |
Cash and receivables | $ | 520,000 | $ | 420,000 | |||
Inventory | 410,000 | 820,000 | |||||
Investment in ClipRite | 800,000 | 0 | |||||
Fixed assets | 1,100,000 | 1,200,000 | |||||
Accumulated depreciation | (200,000 | ) | (350,000 | ) | |||
Totals | $ | 2,630,000 | $ | 2,090,000 | |||
Liabilities | $ | (465,000 | ) | $ | (400,000 | ) | |
Common stock | (600,000 | ) | (600,000 | ) | |||
Retained earnings, 12/31/18 | (1,565,000 | ) | (1,090,000 | ) | |||
Totals | $ | (2,630,000 | ) | $ | (2,090,000 | ) | |
ClipRite sold ProForm inventory costing $81,000 during the last six months of 2017 for $210,000. At year-end, 30 percent remained. ClipRite sells ProForm inventory costing $260,000 during 2018 for $370,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:
Net income attributable to Non-controlling interest:
Non-controlling interest in Sub 12/31/2018:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started