Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 80 percent of ClipRite on June 30, 2020, for $1,280,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $560,000

ProForm acquired 80 percent of ClipRite on June 30, 2020, for $1,280,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $560,000 was recognized and is being amortized at the rate of $14,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $320,000 at the acquisition date. The 2021 financial statements are as follows:

ProForm ClipRite
Sales $ (980,000 ) $ (960,000 )
Cost of goods sold 625,000 490,000
Operating expenses 280,000 190,000
Dividend income (80,000 ) 0
Net income $ (155,000 ) $ (280,000 )
Retained earnings, 1/1/21 $ (2,500,000 ) $ (1,030,000 )
Net income (155,000 ) (280,000 )
Dividends declared 280,000 100,000
Retained earnings, 12/31/21 $ (2,375,000 ) $ (1,210,000 )
Cash and receivables $ 580,000 $ 480,000
Inventory 470,000 880,000
Investment in ClipRite 1,280,000 0
Fixed assets 1,500,000 1,500,000
Accumulated depreciation (400,000 ) (450,000 )
Totals $ 3,430,000 $ 2,410,000
Liabilities $ (555,000 ) $ (700,000 )
Common stock (500,000 ) (500,000 )
Retained earnings, 12/31/21 (2,375,000 ) (1,210,000 )
Totals $ (3,430,000 ) $ (2,410,000 )

(Note: Parentheses indicate a credit balance.)

ProForm sold ClipRite inventory costing $87,000 during the last six months of 2020 for $270,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $290,000 during 2021 for $430,000. At year-end, 10 percent is left.

Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)

Sales Cost of Goods Sold Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/21

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting At War The Politics Of Military Finance

Authors: Warwick Funnell, Michele Chwastiak

1st Edition

1138616737, 9781138616738

More Books

Students also viewed these Accounting questions