Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

ProForm acquired 80 percent of ClipRite on June 30, 2020, for $1,440,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $760,000

ProForm acquired 80 percent of ClipRite on June 30, 2020, for $1,440,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $760,000 was recognized and is being amortized at the rate of $19,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $360,000 at the acquisition date. The 2021 financial statements are as follows:

ProForm ClipRite
Sales $ (890,000 ) $ (780,000 )
Cost of goods sold 580,000 445,000
Operating expenses 190,000 145,000
Dividend income (56,000 ) 0
Net income $ (176,000 ) $ (190,000 )
Retained earnings, 1/1/21 $ (2,200,000 ) $ (940,000 )
Net income (176,000 ) (190,000 )
Dividends declared 190,000 70,000
Retained earnings, 12/31/21 $ (2,186,000 ) $ (1,060,000 )
Cash and receivables $ 490,000 $ 390,000
Inventory 380,000 790,000
Investment in ClipRite 1,440,000 0
Fixed assets 1,900,000 1,050,000
Accumulated depreciation (900,000 ) (200,000 )
Totals $ 3,310,000 $ 2,030,000
Liabilities $ (824,000 ) $ (670,000 )
Common stock (300,000 ) (300,000 )
Retained earnings, 12/31/21 (2,186,000 ) (1,060,000 )
Totals $ (3,310,000 ) $ (2,030,000 )

(Note: Parentheses indicate a credit balance.)

ProForm sold ClipRite inventory costing $78,000 during the last six months of 2020 for $180,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $245,000 during 2021 for $340,000. At year-end, 10 percent is left.

Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)

Consolidated Balance
Sales $1,330,000 selected answer correct
Cost of goods sold $663,900 selected answer correct
Operating expenses $354,000 selected answer correct
Dividend income $0 selected answer correct
Net income attributable to noncontrolling interest $51,30 0selected answer incorrect
Inventory $1,160,500 selected answer correct
Noncontrolling interest in subsidiary, 12/31/21 $809,780 selected answer incorrect

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Fundamentals 2013

Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill

31st Edition

9781285586618

Students also viewed these Accounting questions