proforma income statement

Q6: With the following information for 2022 make a pro-forma Income Statement for the year ending December 31, 2022, and then, calculate CompuTech's (a) income before taxes, (b) contribution margin and (c) PV ratio. RM Purchases:$205,000 Freight In: 4,000 Sales Salaries: 60,000 Commissions: 3,000 Travel: 3,000 Advertising: 5,000 Admin Salaries: 38,000 Revenue: 420,000 Depreciation: 40,000 Office leasing: 7,000 Finance Costs: 14,000 Income Taxes: 13,000