Question
Project 2 : Bills Enterprise The second proposal concerns Bills Enterprise Ltd, whose main business activity is construction of houses. A new tender has been
Project 2 : Bills Enterprise
The second proposal concerns Bills Enterprise Ltd, whose main business activity is
construction of houses. A new tender has been awarded to build 100 teachers houses in
Central province. The accounting team identified the following projected cash flows:
Investment outlays are K 6 million immediately and K1 million as working capital at the
end of the first year increasing 30% up to year four. In year five only K200, 000 is
required the rest is to be returned.
After - tax operating cash inflows are K0.5 million at the end of the first year and K0.7
million at the end of each of the second, third, fourth, and fifth years from block making
to help with the working capital of the project. A major payment of K10 million will be
received at the end of the five year period as the houses will be handed over to Ministry
of Education.
Additional Information:
Kays Home Depot is a listed company on the Lusaka Stock Exchange and its financing
structure is as follows:
Ordinary shares of K1 each 250
Retained profits 150
9% irredeemable K1 preference shares 50
7% loan stock 2019 250
Total 700
The ordinary shares were quoted at K2.50 ex div on 31st December 2018.The beta of
Kays Home s equity shares stands at 0.8,the annual yield on treasury bills is at 7%.The
financial markets despite the effect of Covid -19 expects an average annual return of 15%
on the market index.
The market price per preference shares was K0.90 ex div on 31st December 2018.
Loan stock interest is paid annually in arrears and is allowable for tax at a tax rate of
30%.The loan stock was priced at K100.50 per K100 on 31st December2018.Loan stock
is redeemable on 31st December 2021.
The required rate of return on the construction of new houses project is being
determined. Taxation is charged at 30% and paid in arrears.
Tasks Required:
a. Calculate the required rate of return using Capital asset pricing model (CAPM) for
Kays Home as at 31st December 2019.Breifly explain the implications of a Beta of
less than 1 in relation to Kays Home. (5 marks)
b. Calculate the weighted average cost of capital of Kays Home Depot as at 31st
December 2019 ( 10 marks)
c. Calculate the Net present value of this project using the correct cost of capital found
in either a or b. Explain why that particular cost of capital has been chosen
considering the project risks. (15 marks)
Total marks (30 marks)
d. Extra marks will be awarded for neat work, well referenced using scholarly articles,
coherence and well written assignments. (5 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started