Project #2

You have been assigned to examine the financial statements of Kobe, Inc. for the year ended December 31, 2020. You discover the following situations in February 2021.

1. Kobe, Inc. has not accrued salaries payable at the end of each of the last 3 years, as follows.

Salaries are expensed when paid.

December 2018 $4,900

December 2019 $5,800

December 2020 $3,900

2. The physical inventory count has been incorrectly counted resulting in the following errors.

December 2018 Understated $16,400

December 2019 Overstated $ 6,800

December 2020 Overstated $ 8,000

3. Kobe, Inc. purchased $4,500 of supplies on December 2, 2020 recording a debit to Supplies and credit to Accounts Payable. The bill was paid on December 29, 2020, but not recorded until January 2, 2021.

4. In 2020, the company sold for $3,500 equipment that had a book value of $2,000 and originally cost $30,000. The company credited the proceeds from the sale to the Equipment account. The company made the following entry:

Cash 3,500

Equipment 3,500

5. At December 31, 2020 Kobe, Inc. decided to change the depreciation method on its machinery from double-declining-balance to straight-line. The Machinery had an original cost of $100,000 when purchased on July 1, 2018. It has a 10-year useful life and no salvage value. Depreciation expense recorded prior to 2020 under the double-declining-balance method was $28,000. Kobe, Inc. has already recorded 2020 depreciation expense of $14,400 using the double-declining balance.

6. During November 2019, a competitor company filed a patent-infringement suit against Kobe, Inc. claiming damages of $150,000. In December 2019 the companys legal counsel has indicated that an unfavorable verdict is probable and a reasonable estimate of the courts award to the competitor is $70,000. The company has not reflected or disclosed this situation in the financial statements.

7. A $24,000 insurance premium paid on June 1, 2020 for a policy that expires on May 31, 2021, was charged to insurance expense.

8. A trademark was acquired January 5, 2018 for $50,000. No amortization has been recorded since its acquisition. The maximum allowable amortization period is 10 years.

9. Kobe, Inc. has not recorded any depreciation on their computer equipment for 2018-2020. It was acquired at the beginning of 2018 for $130,000, has a salvage value of $10,000 and useful life of 4 years.

10. The December utilities bills have been expensed in January, the following month, when paid. Utilities payable on December 31 of each year were as follows.

2018 $750

2019 800

2020 880

Reported Net Income is:

2018	$750,000
2019	$630,000
2020	$580,000

Instructions

C.Complete the excel schedule correcting net income for 2018, 2019 and 2020 assuming the books HAVE NOT been closed for 2020.

1. 

5 ERA = Project #2 Student Answer Sheet Summer 2021 a Base Inserir Desenhar Esquema da Pgina Frmulas Dados Rever Ver Partilhar Comentrios X Inserir Arial 12 AF A V a Moldar Texto LIL P1 Personalizado AY O 9X Eliminar Colar N * IS a. A v === EE Unir e Centrar LE % 000 Formatao Formatar Estilos Condicional como Tabela de Clula F Formatar Ordenar Localizar e e Filtrar Selecionar H34 4x fx A B D E F G H 1 J K L M N 0 0 P Q R s T U V w 1 Project #2 Part C Name: 2 3 Complete the schedule correcting net income for 2018, 2019 and 2020 assuming the books have NOT been closed in 2020. 4 5 6 2018 2019 2020 7 8 Reported Net Income 9 10 11 -1 Salaries -2 Inventory/CGS 12 . 13 14 15 16 17 18 19 20 21 22 -3 Supplies 4 Sale of Equipment -5 Change in depr. Method -6 Patent-infringement suit 23 24 25 26 27 28 29 30 31 32 -7 Insurance -8. Trademark Scoring Sheet Part A Books OPEN Part B Books CLOSED Part + + 100% 5 ERA = Project #2 Student Answer Sheet Summer 2021 a Base Inserir Desenhar Esquema da Pgina Frmulas Dados Rever Ver Partilhar Comentrios X Inserir v Arial AF A 12 V ab Moldar Texto Personalizado P1 AY O 9X Eliminar Colar NIS a. A v EE * Unir e Centrar LE % 000 Formatao Formatar Estilos Condicional como Tabela de Clula Formatar Ordenar Localizar e e Filtrar Selecionar H34 4 x fx A B D E F G G H 1 J K L M N o 0 Q R s T U V w -2 Inventory/CGS 14 15 -3 Supplies 4 Sale of Equipment -5 Change in depr. Method 16 17 18 19 20 - 21 22 23 24 24 25 26 27 28 29 30 31 -6 Patent-infringement suit -7 Insurance 32 -8 Trademark 33 34 35 36 37 O -9 Depreciation 38 39 -10 Utility Payable 40 41 42 Corrected Net Income 0 0 0 43 93 44 45 46 Scoring Sheet Part A Books OPEN Part B Books CLOSED Part + + 100%