Question
Project Analysis and Inflation Mustaine Enterprises, Inc., has been considering the purchase of a new manufacturing facility for $272,000. The facility is to be fully
Project Analysis and Inflation Mustaine Enterprises, Inc., has been considering the purchase of a new manufacturing facility for $272,000. The facility is to be fully depreciated on a straight-line basis over seven years. It is expected to have no resale value after the seven years. Operating revenues from the facility are expected to be $107,000, in nominal terms, at the end of the first year. The revenues are expected to increase at the inflation rate of 5 percent. Production costs at the end of the first year will be $32,000, in nominal terms, and they are expected to increase at 6 percent per year. The real discount rate is 8 percent. The corporate tax rate is 34 percent. Mustaine has other ongoing profitable operations. Should the company accept the project?
Year 0 | Year 1 | Year 2 | Year3 | Year4 | Year5 | Year6 | Year7 | ||
Revenues | $107,000 | $112,350 | $117,967.5 | $123,865.9 | $130,059.2 | $136,562.1 | $143,390.2 | ||
Costs | 32,000 | 33,920 | 35,955.2 | 38,112.51 | 40,399.26 | 42,823.22 | 45,392.61 | ||
Depreciation | |||||||||
EBT | |||||||||
Taxes @34% | |||||||||
Net Income | |||||||||
OFC | |||||||||
Capital Spending | ($272,000) | ||||||||
Cash Flow | ($272,000) |
Solve for NPV
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started