Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Project A:This project requires an initial investment of $ 2 0 , 0 0 0 , 0 0 0 in equipment which will cost an

Project A:This project requires an initial investment of $20,000,000 in equipment which will cost an additional $3,000,000 to install. The firm will use the attached MACRS depreciation schedule to expense this equipment. Once the equipment is installed, the company will need to increase raw goods inventory by $5,000,000, but it will also see an increase in accounts payable of $1,500,000. With this investment, the project will last 6 years at which time the market value for the equipment will be $1,000,000.The project will produce a product with a sales price of $20.00 per unit and the variable cost per unit will be $10.00. It is estimated the sales volume for this project will be 700,000 in year 1,1,000,000 in year 2,650,000 in year 3,700,000 in year 4,650,000 in year 5 and 550,000 in year 6. The fixed costs would be $2,000,000 per year. Because this project could use some existing company infrastructure, management has expressed some favoritism towards this project and as allowed for a reduced rate of return of 2 percentage point below its current WACC as the valuation hurdle it must meet or surpass.Project B:This project requires an initial investment of $20,000,000 in equipment which will require additional expense of $1,000,000 to install in the current facility. Consistent with other projects, the equipment will be depreciated using the MACRS Investment Class schedule. Once installed, the firm will need to increase inventory by $6,000,000. The project will last 6 years, but at the end of that period, the equipment will have no salvage value.During the operational period of this project, the product produced will sell for $6.50 per unit. The costs related to this product will be $4.00 per unit in variable cost and the fixed costs each year will be $1,000,000. Management has estimated that the sales volume for this project will be 3,500,000 in year 1,4,000,000 in year 2,4,250,000 in year 3,4,500,000 in year 4,4,300,000 in year 5, and 4,200,000 in year 6. Since this project has been brought under consideration through the normal channels, a discount rate equal to the WACC should be used in the project valuation.Project C:This project is significantly outside of the normal products sold of the firm. The project is a reconsideration of a project proposed two years ago by a former manager. At that time a marketing study costing $200,000 was done; however, the project was not undertaken. Now the firm needs to consider if this project is worth the firms capital investment dollars. This project would require investment in equipment of $20,000,000 with an additional cost of $5,000,000 in installation fees. The project will be depreciated using the MACRS schedule. At the end of the project, management estimates that theequipment could be sold at a market value of $5,000,000. This project also creates a need to increase raw goods inventory by $6,000,000.During the operational cycle of this project, the product would have a sales price of $90.00 per unit. Costs associated with this project would be $65.00 in variable cost per unit and a fixed cost per year of $5,000,000. Management estimates that the sales volume would be 500,000 units in year 1,600,000 units in year 2,700,000 units in year 3,800,000 units in year 4,800,000 units in year 5, and 600,000 units in year 6. Because management is uneasy with undertaking a project so far outside of its normal product portfolio, it is imposing a 3-percentage-point premium above the WACC as the required rate of return on the project.Modified Accelerated Cost Recovery System (MACRS) OwnershipYear Depreciation Schedule5-Year Investment Class 120%232%319%412%511%66%Total =100%Requirements1. Calculate the costs of the individual capital components:a. Before-tax cost of long-term debtb. After-tax cost of long-term debtc. Cost of preferred stockd. Average cost of retained earnings (average of both values below)i. Capital Asset Pricing Model methodii. Dividend Discount Model method2. Determine the target percentages for the optimal capital structure, and thencompute the WACC. (Carry weights to four decimal places. For example: 0.2973or 29.73%)3. Create a valuation spreadsheet for each of the projects mentioned above.Evaluate each project according to the following valuation methods:a. Net Present Value of Discounted Cash Flowb. Internal Rate of Returnc. Modified Internal Rate of Returnd. Payback Period 4. Recommendations: Provide a written synopsis evaluation of each project and provide your recommendation of which of the projects management should accept for its capital expenditures budget for the upcoming year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Venture Capital And The Finance Of Innovation

Authors: Andrew Metrick

1st Edition

0470074280, 9780470074282

More Books

Students also viewed these Finance questions