Projected financial statement for May 31, 2024 Devon Energy Corp

Projected Financials: 12 Months Eni Consolidated Statement' Of Income/ Historical Financials: 12 Months Ended 31-Mav-18 31-Mr19 31-MaFz031-Mav-2131-M.v-2231-M.y-23 31-May-Z4 (Figures rounded to the nearest whole num Cost ot Sales Gross Profit Demand Creation Expense Operating Overhead Expense Total Selling ond Administrative Expense OJ*'ating income Interest Expense (income), net Other (income} net Earnings Before income Taxes I ncome Tax Expense NET INCOME 8,711 6,799 5475 1,881 268 -14 6,335 4,882 3287 2S0 4,673 1,123 3 705 6,559 2351 282 -2.547 13,750 2,131 10,075 6,891 4629 5,209 -1251 2,898 2,783 19,827/ 2,797 8,383 6175 8,973 347 -1192 7,775 5,958