Pronghorn Company has accumulated the following budget data for the year $2022.$

Sales: $47,500$ units, unit selling price $$55.$

Cost of one unit of finished goods: Direct materials $2$ pounds at $$5$ per pound, direct labor $1\mathrm{.}5$ hours at $$14$ per hour, and manufacturing overhead $$6$ per direct labor hour.

Inventories $($raw materials only$)$: Beginning, $10,000$ pounds; desired ending, $15,000$ pounds.

Raw materials cost: $$5$ per pound.

Selling and administrative expenses: $$215,000,$

Income taxes: $20\%$ of income before income taxes.

$($a$)$

Prepare a schedule showing the computation of budgeted cost of goods sold for $2022.$

$\backslash$table$[[$PRONGHORNCOMPANY$],[$Computation of Cost of Goods Sold$],[$For the Year Ending December $31,2022,vv$