Question
Pronghorn Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020: PRONGHORN INC. Comparative Statement of Financial
Pronghorn Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020:
PRONGHORN INC. Comparative Statement of Financial Position December 31 | |||||||
---|---|---|---|---|---|---|---|
2020 | 2019 | ||||||
Cash | $45,700 | $25,050 | |||||
Accounts receivable | 57,970 | 51,110 | |||||
Inventory | 39,940 | 60,100 | |||||
Prepaid rent | 5,210 | 4,010 | |||||
Equipment | 165,200 | 130,030 | |||||
Accumulated depreciationequipment | (35,210 | ) | (25,010 | ) | |||
Goodwill | 16,000 | 54,000 | |||||
Total assets | $294,810 | $299,290 | |||||
Accounts payable | $46,200 | $40,030 | |||||
Income tax payable | 3,940 | 6,100 | |||||
Salaries and wages payable | 8,050 | 4,050 | |||||
Shortterm loans payable | 7,970 | 10,110 | |||||
Longterm loans payable | 56,000 | 73,000 | |||||
Common shares | 130,000 | 130,000 | |||||
Retained earnings | 42,650 | 36,000 | |||||
Total liabilities and shareholders equity | $294,810 | 299,290 |
PRONGHORN INC. Income Statement Year Ending December 31, 2020 | |||||
---|---|---|---|---|---|
Sales revenue | $346,075 | ||||
Cost of goods sold | 165,000 | ||||
Gross margin | 181,075 | ||||
Operating expenses | 120,000 | ||||
Operating income | 61,075 | ||||
Interest expense | $11,500 | ||||
Impairment lossgoodwill | 38,000 | ||||
Gain on disposal of equipment | (2,200 | ) | 47,300 | ||
Income before income tax | 13,775 | ||||
Income tax expense | 4,125 | ||||
Net income | $9,650 |
Additional information:
1. | Dividends on common shares in the amount of $3,000 were declared and paid during 2020. Dividends paid are treated as financing activities. | |
2. | Depreciation expense is included in operating expenses, as is salaries and wages expense of $69,500. | |
3. | Equipment with a cost of $22,000 that was 70% depreciated was sold during 2020. |
a) Prepare a statement of cash flows using the indirect method.
| |||||
---|---|---|---|---|---|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started