Pronghorn Inc. follows IFRS and is adjusting and correcting its books at the end of 2020. In reviewing its records, the following information has been compiled: 1. In 2020, the depreciation method on plant assets should be changed from sum-of-the-years'-digits to the straight-line method due to a change in pattern of usage. The assets were purchased at the beginning of 2019 for $93,600 with an estimated useful life of four years and no residual value. Pronghorn has already recorded 2020 depreciation expense of $28,080 related to the assets, using the sum-of-the-years'-digits method. 2. Ending inventory for 2019 was overstated by $20,800; ending inventory for 2020 is correctly stated. 3. The adjusted trial balance at December 31, 2018, includes the following amounts: Cash $39,520; Inventory $116,480; Accounts Payable $49,920; Retained Earnings $74,880. 4. Dividends of $31,200 and $26,000 were declared and paid on December 31, 2020, and December 31, 2019, respectively. 5. Share capital of $31,200 consists of 20,800 common shares outstanding since the company's inception. Pronghorn's statement of financial position and income statement are as follows at December 31, 2019 and 2020, before any corrections related to the information above. The December 31, 2020 statements are in draft form only and the 2020 accounts have not yet been closed. PRONGHORN INC. Statement of Financial Position As at December 31, 2020 Assets 2020 2019 Cash $62,400 $35,360 Inventory 111,280 133,120 Plant assets, net 28,080 56,160 Total assets $201.760 $224,640 Liabilities and Shareholders' Equity Accounts payable $ 17,680 $63,440 Share capital 31,200 31,200 Retained earnings 152,880 130,000 Total liabilities and shareholders' equity $201,760 $224,640 PRONGHORN INC. Income Statement Year Ended December 31, 2020 2020 2019 Sales $353,600 $280,800 Cost of goods sold 208,000 147,680 Gross profit 145,600 133,120 Operating expenses 91,520 52,000 Net income $54,080 $81,120 Prepare the comparative income statement for 2020. (Round earnings per share to 2 decimal places, e.g. 52.75.) PRONGHORN INC. Income Statement For the Years Ended December 31 2019 Restated see note XX 2020 Sales $ Cost of Goods Sold Gross Profit Operating Expenses $ ta $ $ $ Prepare the comparative statement of changes in equity for 2020. (Do not leave any answer field blank. Enter Ofor amounts. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) PRONGHORN INC. Statement of Changes in Equity For the Year Ended December 31, 2020 Share Capital Retained Earnings T > $ $ $ $
