Pronghorn Pix currently uses a six-year-old molding machine to manufacture silver picture frames. The company paid $ 90,000 for the machine, which was state of the art at the time of purchase. Although the machine will likely last another ten years, it will need a $12,000 overhaul in four years. More important, it does not provide enough capacity to meet customer demand. The company currently produces and sells 15,000 frames per year, generating a total contribution margin of $ 84,000. Martson Molders currently sells a molding machine that will allow Pronghorn Pix to increase production and sales to 20,000 frames per year. The machine, which has a ten-year life, sells for $ 125,000 and would cost $ 12,000 per year to operate. Pronghorn Pixs current machine costs only $ 8,000 per year to operate. If Pronghorn Pix purchases the new machine, the old machine could be sold at its book value of $ 5,000. The new machine is expected to have a salvage value of $ 20,000 at the end of its ten-year life. Pronghorn Pix uses straight-line depreciation. Click here to view the factor table.

(a)

Calculate the new machines net present value assuming a 16% discount rate. (For calculation purposes, use 4 decimal places as displayed in the factor table provided and round final answer to 0 decimal place, e.g. 58,971.)

Net present value

$ enter the net present value in dollars rounded to 0 decimal places

eTextbook and Media

Assistance Used

Save for Later

Attempts: 0 of 3 used

Submit Answer

(b)

Use Excel or a similar spreadsheet application to calculate the new machines internal rate of return. (Round answer to 2 decimal places, e.g. 1.25%.)

Internal rate of return

enter the internal rate of return in percentages rounded to 1 decimal place %

eTextbook and Media

Save for Later

Attempts: 0 of 3 used

Submit Answer

(c)

Calculate the new machines payback period. (Round answer to 2 decimal places, e.g. 1.25.)

Payback period

enter the payback period in years rounded to 2 decimal places years

eTextbook and Media

Save for Later

Attempts: 0 of 3 used

Submit Answer