Proper working notes are needed

Question 3 Given below are the statements of profit or loss and other comprehensive income of Golden Bhd, Brownish Bhd and Greyish Bhd for the year ended 30 June 2019. Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2019 Golden Bhd Brownish Bhd Greyish Bhd RM '000 RM 1000 RM '000 Sales 209,000 55,000 44,000 Cost of Sales (139,000) (25,000) (23,000) Gross profit 70,000 30,000 21,000 Dividend income 560 Income from 290 quoted investments Other income 100 Operating expenses (7,000) (4,800) (4,100) Finance costs (3,800) (2,500) (2,200) Profit before taxation 60,050 22,800 14,700 Taxation (14,420) (6,00 (2,500) Profit after taxation 45,630 16,800 12,200 Other comprehensive income Revaluation surplus Total comprehensive income 400 150 16,950 500 12,700 46,030 Ordinary dividend payable 1,000 700 100 ACCT3132/ASSIGNMENT1/SEPT202 Retained profit brought forward 160,000 65,000 25,000 Additional information: 1. GoldenBhdacquired 70%ofthe 70millionissuedordinarysharesofBrownishBhdon 1 July 2015 for RM55 million. On this date, the retained profit of Brownish Bhd was RM10million. 2. As the business is expanding, Golden Bhd acquired another company, Greyish Bhd on 1 July 2017. A total of 7 million out of the 10 million issued ordinary shares of Greyish Bhd was acquired at a cost of RM15 million. At that date, the retained profit of Greyish Bhd was RM12 million 3. During the year, Golden Bhd sold goods to Greyish Bhd for RM5 million. Another RM1.5 million of the goods are remained in the inventory of Greyish Bhd at the end of the year. All sales are invoiced at a profit of 20% onsales. 4. Golden Bhd also found to have an interest of 25% in another company, Skinny Bhd since 1 July 2018. Skinny Bhd reported a profit after tax in the year ended 2019 amounting to RM 5 million 5. Dividend income of Golden Bhd was received from its investee, Brownish Bhd and Greyish Bhd. 6. All expenses and revenue are deemed to accrue evenly throughout theyear. 7. Policy of the group is to measure non-controlling interests at their proportionate interest in the value of the net assets of thesubsidiary. Required: a. Prepare the Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2019. (24marks) b. Determine the group retained profit balance as at 30 June 2019. (6marks)