Property taxes (to be paid at the end of each year)

$261,000

Insurance (to be paid at the beginning of each year)

60,100

Other (primarily maintenance which occurs at the end of each year)

28100

What is the PV of the Lease and Purchase?

Please show your work, so I can learn how to do it. Thank you! I previously got PV Lease $ 5824556 PV Purchase$ 6360638 both were WRONG.

Metlock Corp. owns and operates a number of outdoor clothing retail stores in the Pacific Northwest. Recently, the company has decided to locate another store in a rapidly growing area of Idaho. The company is trying to decide whether to purchase or lease the building and related facilities. Purchase: The company can purchase the site, construct the building, and purchase all store fixtures. The cost would be $3,665,000. An immediate down payment of $611,000 is required, and the remaining $3,054,000 would be paid off over 5 years at $820,000 per year (including interest payments made at end of year). The property is expected to have a useful life of 15 years, and then it will be sold for $253,000. As the owner of the property, the company will have the following out-of-pocket expenses each period. end of each year) $261,000 ining of each year) 60,100 nich occurs at the end of each year) 28,100 $349,200 Lease: Zero National Bank has agreed to purchase the site, construct the building, and install the appropriate fixtures for Metlock Corp. if Metlock Corp. will lease the completed facility for 15 years. The annual costs for the lease would be $759,200. Metlock Corp. would have no responsibility related to the facility over the 15 years. The terms of the lease are that Metlock Corp. would be required to make 15 annual payments (the first payment to be made at the time the store opens and then each following year). In addition, a deposit of $67,900 is required when the store is opened. This deposit will be returned at the end of the 15th year, assuming no unusual damage to the building structure or fixtures. Click here to view factor tables Compute the present value of lease vs purchase. (Currently, the cost of funds for Metlock Corp. is 10%.) (Round factor values to 5 decimal places, e.g. 1.25124 and final answer to O decimal places, e.g. 458,581.) Lease Purchase $