Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2020, for $479,500 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $685,000, and the fair value of the 30 percent noncontrolling interest was $205,500. No excess fair value over book value amortization accompanied the acquisition. The following selected account balances are from the individual financial records of these two companies as of December 31, 2021: Sales Cost of goods sold Operating expenses Retained earnings, 1/1/21 Inventory Buildings (net) Investment income Protrade Seacraft $ 800,000 $ 520,000 370,000 277,000 166,000 121,000 900,000 340,000 362,000 126,000 374,000 173,000 Not given Each of the following problems is an independent situation: a. Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost. Intra-entity transfers were $106,000 in 2020 and $126,000 in 2021. Of this inventory, Seacraft retained and then sold $44,000 of the 2020 transfers in 2021 and held $58,000 of the 2021 transfers until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest b. Assume that Seacraft sells inventory to Protrade at a markup equal to 60 percent of cost. Intra-entity transfers were $66,000 in 2020 and $96,000 in 2021. Of this inventory, $37,000 of the 2020 transfers were retained and then sold by Protrade in 2021, whereas $51,000 of the 2021 transfers were held until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest c. Protrade sells Seacraft a building on January 1, 2020, for $112,000, although its book value was only $66,000 on this date. The building had a five-year remaining life and was to be depreciated using the straight-line method with no salvage value. Determine balances for the following items that would appear on consolidated financial statements for 2021: Buildings (net) Operating Expenses Net Income Attributable to Noncontrolling Interest a. Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost. Intra-entity transfers were $106,000 in 2020 and $126,000 in 2021. Of this inventory, Seacraft retained and then sold $44,000 of the 2020 transfers in 2021 and held $58,000 of the 2021 transfers until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest b. Assume that Seacraft sells inventory to Protrade at a markup equal to 60 percent of cost. Intra-entity transfers were $66,000 in 2020 and $96,000 in 2021. Of this inventory, $37,000 of the 2020 transfers were retained and then sold by Protrade in 2021, whereas $51,000 of the 2021 transfers were held until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest c. Protrade sells Seacraft a building on January 1, 2020, for $112,000, although its book value was only $66,000 on this date. The building had a five-year remaining life and was to be depreciated using the straight-line method with no salvage value. Determine balances for the following items that would appear on consolidated financial statements for 2021: Buildings (net) Operating Expenses Net Income Attributable to Noncontrolling Interest a b. Cost of goods sold Inventory Net income attributable to noncontrolling interest Cost of goods sold Inventory Net income attributable to noncontrolling interest Buildings (net) Operating expenses Net income attributable to noncontrolling interest C
