Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Provide a ratio analysis for the following ratios for Wingstop Restaurants? including a what they show about the financial status of the company? 2018 Numbers
Provide a ratio analysis for the following ratios for Wingstop Restaurants? including a what they show about the financial status of the company?
2018 Numbers
NOPAT | 30,659 |
NOA | 69,989 |
ROE | 21,719/[(-58,418-224,830)/2] = -15.34% |
RNOA | 30,659.12/[(70,860+69,989)/2] = 43.53% |
FLEV | 212,048.5/-141,624 = -1.4973 |
Spread | 43.53 - 4.22 = 39.31% |
NOPM | 30,659/153,181 = 20.01% |
NOAT | 153,181/[(70,860+69,989)/2] = 2.18 |
Operating Expense Margin | 38,527/153,181 = 25.15% |
Selling Expense Margin | (153,181-32,063)/153,181 = 79.07% |
Depreciation & Amortization Expense Ratio | 4,313/153,181 = 2.82% |
Accounts Receivable Turnover | 153,181/[(5,764+4,567)/2] = 29.65 |
PPE Turnover | 153,181/[(8,338+5,826)/2] = 21.63 |
Accounts Payable Turnover | 153,181/[(2,750+1,752)/2] = 68.05 |
Current Ratio | 29,906/26,482 = 1.13 |
Quick Ratio | 18,257/26,482 = 0.69 |
Liabilities to Equity Ratio | 364,579/-224,830 = -1.62 |
Total Debt to Equity Ratio | 311,774/-224,830 = -1.39 |
Times Interest Earned | (38,527-1,477+4,313)/10,123 = 4.09 |
2019 Numbers
NOPAT | 33,359 |
NOA | 83,802 |
ROE | -9.43% |
RNOA | 43.38% |
FLEV | -1.35 |
Spread | 39% |
NOPM | 16.71% |
NOAT | 2.6 |
Operating Expense Margin | 21.49% |
Selling Expense Margin | 79.41% |
Depreciation & Amortization Expense Ratio | 2.75% |
Accounts Receivable Turnover | 36.51 |
PPE Turnover | 11.05 |
Accounts Payable Turnover | 65.49 |
Current Ratio | .92 |
Quick Ratio | .55 |
Liabilities to Equity Ratio | -1.79 |
Total Debt to Equity Ratio | -1.48 |
Times Interest Earned Ratio | 2.5 |
2020 Numbers:
NOPAT | 46,659 |
NOA | 83,550 |
ROE | -8.46% |
RNOA | 55.76% |
FLEV | -1.3 |
Spread | 49.26% |
NOPM | 18.75% |
NOAT | 2.97 |
Operating Expense Margin | 23.07% |
Selling Expense Margin | 80.47% |
Depreciation & Amortization Expense Ratio | 3.02% |
Accounts Receivable Turnover | 49.25 |
PPE Turnover | 8.92 |
Accounts Payable Turnover | 71.03 |
Current Ratio | 1.44 |
Quick Ratio | .91 |
Liabilities to Equity Ratio | -1.62 |
Total Debt to Equity Ratio | -1.38 |
Times Interest Earned Ratio | 2.61 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started