Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Provide a ratio analysis for the following ratios for Wingstop Restaurants? including a what they show about the financial status of the company? 2018 Numbers

Provide a ratio analysis for the following ratios for Wingstop Restaurants? including a what they show about the financial status of the company?

2018 Numbers

NOPAT

30,659

NOA

69,989

ROE 21,719/[(-58,418-224,830)/2] = -15.34%
RNOA 30,659.12/[(70,860+69,989)/2] = 43.53%
FLEV 212,048.5/-141,624 = -1.4973
Spread 43.53 - 4.22 = 39.31%
NOPM 30,659/153,181 = 20.01%
NOAT 153,181/[(70,860+69,989)/2] = 2.18
Operating Expense Margin 38,527/153,181 = 25.15%
Selling Expense Margin (153,181-32,063)/153,181 = 79.07%
Depreciation & Amortization Expense Ratio 4,313/153,181 = 2.82%
Accounts Receivable Turnover 153,181/[(5,764+4,567)/2] = 29.65
PPE Turnover 153,181/[(8,338+5,826)/2] = 21.63
Accounts Payable Turnover 153,181/[(2,750+1,752)/2] = 68.05
Current Ratio 29,906/26,482 = 1.13
Quick Ratio 18,257/26,482 = 0.69
Liabilities to Equity Ratio 364,579/-224,830 = -1.62
Total Debt to Equity Ratio 311,774/-224,830 = -1.39
Times Interest Earned (38,527-1,477+4,313)/10,123 = 4.09

2019 Numbers

NOPAT

33,359

NOA

83,802

ROE -9.43%
RNOA 43.38%
FLEV -1.35
Spread 39%
NOPM 16.71%
NOAT 2.6
Operating Expense Margin 21.49%
Selling Expense Margin 79.41%
Depreciation & Amortization Expense Ratio 2.75%
Accounts Receivable Turnover 36.51
PPE Turnover 11.05
Accounts Payable Turnover 65.49
Current Ratio .92
Quick Ratio .55
Liabilities to Equity Ratio -1.79
Total Debt to Equity Ratio -1.48
Times Interest Earned Ratio 2.5

2020 Numbers:

NOPAT

46,659

NOA

83,550

ROE -8.46%
RNOA 55.76%
FLEV -1.3
Spread 49.26%
NOPM 18.75%
NOAT 2.97
Operating Expense Margin 23.07%
Selling Expense Margin 80.47%
Depreciation & Amortization Expense Ratio 3.02%
Accounts Receivable Turnover 49.25
PPE Turnover 8.92
Accounts Payable Turnover 71.03
Current Ratio 1.44
Quick Ratio .91
Liabilities to Equity Ratio -1.62
Total Debt to Equity Ratio -1.38
Times Interest Earned Ratio 2.61

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The 30 Minute Stock Trader

Authors: Laurens Bensdorp

1st Edition

1619615738, 978-1619615731

More Books

Students also viewed these Finance questions

Question

differentiate the function ( x + 1 ) / ( x ^ 3 + x - 6 )

Answered: 1 week ago